$400 million term loan rated
New York, May 08, 2013 -- Moody's Investors Service, (Moody's) assigned first-time
ratings to Otter Products, LLC (OtterBox) including a B1 corporate
family rating (CFR) and a B1-PD probability of default rating (PDR).
Moody's rated the proposed $400 million senior secured term
loan facility at B1. Proceeds from the term loan offering will
be used to fund the $325 million acquisition of TreeFrog Developments,
Inc. d/b/a LifeProof (LifeProof) and for general corporate purposes.
The rating outlook is stable.
The following ratings were assigned:
CFR at B1;
PDR at B1-PD; and
$400 million senior secured term loan due 2019 at B1 (LGD4,
52%)
RATINGS RATIONALE
The B1 CFR reflects OtterBox's recent success in meeting rising
retail demand for its protective smartphone cases and solutions as demonstrated
by its rapid sales growth over the past three years and strong margins,
due in part to its asset-light manufacturing model, and improving
cash generation. The acquisition of LifeProof, whose all-environment
cases experienced similar top-line trends in 2012, will diversify
OtterBox's product offering within the mobile phone accessory market.
While initial leverage will be low at roughly 2.2x, on a
Moody's adjusted basis, the rating incorporates OtterBox's
limited operating history, its high business risk and a complex
corporate structure which will likely favor equity owners.
Moody's views OtterBox as exposed to high business risk due to the
infancy of the industry, existence of many smaller competitors and
cheaper alternatives, and shifting consumer demands. There
is also a possibility that over the longer term that smartphones will
be built more durable which could reduce demand for OtterBox's protective
cases. Moody's believes OtterBox and Lifeproof are early
winners with regards to the deployment and branding of protective cases
and have developed solid relationships with their respective distribution
channels, including national and regional wireless carriers,
big box retailers and other retailers and distributors. These relationships
should continue to support growth over the next twelve to eighteen months
as protective cases continue to penetrate the smartphone user population.
OtterBox is part of a larger corporate entity owned and controlled by
the family that invented the OtterBox. There are material transactions
between entities within the larger corporate family that are not part
of the proposed borrowing group. These transactions include the
leasing of OtterBox facilities, research and development and other
corporate functions, which we believe weakens the credit profile
of OtterBox and its overall financial transparency. Further,
Moody's expects that OtterBox's dividends to the owners will
exceed required tax distributions thus limiting debt reduction.
While Moody's expects that a good liquidity profile and meaningful
cash generation will support both the distributions and an appropriate
level of growth capital expenditures, we view the distributions
to be somewhat aggressive given the early stage of OtterBox's life
cycle.
In addition to strong cash generation, the company's liquidity
benefits from a $150 million unrated asset based revolver which
matures in 3-years from the closing of this transaction (with the
ability to extend an additional two years if conditions are met).
We expect a maximum total leverage covenant of 2.5x and a minimum
fixed charge coverage ratio of 1.25x to provide adequate cushion.
Further, Moody's expects the terms to include an excess cash
flow sweep that should aid debt reduction if leverage increases.
The B1 rating on the term loan is at the same level as the CFR reflecting
its preponderance within the capital structure. The term loan is
subordinate to the revolver since the ABL benefits from a first lien security
interest in the AR and Inventory, which represents the most liquid
assets. The term loan benefits from second lien on the AR and inventory
as well as a first lien on the stock of OtterBox and all other assets.
Prior to an upgrade we would expect a track record demonstrating the sustainability
of the company's profitability, cash flow generation and earnings
growth as well as better product diversification. The ratings could
be upgraded if the company continues to meet consumer demands while maintaining
its high margins and also leverage below 1.5x for an extended period.
The ratings could be downgraded if the company were to experience operating
difficulties due to either meeting customer needs or a reduction in demand
that would affect the company's liquidity profile and cash generation.
We would likely downgrade if shareholder distributions resulted in an
increase in debt or if the company executed a transformational debt-financed
acquisition.
The principal methodology used in this rating was the Global Consumer
Durables Industry Methodology published in October 2010. Other
methodologies used include Loss Given Default for Speculative-Grade
Non-Financial Companies in the U.S., Canada
and EMEA published in June 2009. Please see the Credit Policy page
on www.moodys.com for a copy of these methodologies.
OtterBox, headquartered in Fort Collins, Colorado, is
a designer, manufacturer, marketer and distributor of protective
solutions for the mobile accessory industry. OtterBox products
include protective cases, screen protectors and dry boxes that protect
for smartphones manufactured by most industry leading original equipment
manufacturers.
REGULATORY DISCLOSURES
For ratings issued on a program, series or category/class of debt,
this announcement provides certain regulatory disclosures in relation
to each rating of a subsequently issued bond or note of the same series
or category/class of debt or pursuant to a program for which the ratings
are derived exclusively from existing ratings in accordance with Moody's
rating practices. For ratings issued on a support provider,
this announcement provides certain regulatory disclosures in relation
to the rating action on the support provider and in relation to each particular
rating action for securities that derive their credit ratings from the
support provider's credit rating. For provisional ratings,
this announcement provides certain regulatory disclosures in relation
to the provisional rating assigned, and in relation to a definitive
rating that may be assigned subsequent to the final issuance of the debt,
in each case where the transaction structure and terms have not changed
prior to the assignment of the definitive rating in a manner that would
have affected the rating. For further information please see the
ratings tab on the issuer/entity page for the respective issuer on www.moodys.com.
For any affected securities or rated entities receiving direct credit
support from the primary entity(ies) of this rating action, and
whose ratings may change as a result of this rating action, the
associated regulatory disclosures will be those of the guarantor entity.
Exceptions to this approach exist for the following disclosures,
if applicable to jurisdiction: Ancillary Services, Disclosure
to rated entity, Disclosure from rated entity.
Please see www.moodys.com for any updates on changes to
the lead rating analyst and to the Moody's legal entity that has issued
the rating.
Please see the ratings tab on the issuer/entity page on www.moodys.com
for additional regulatory disclosures for each credit rating.
Brian J. Grieser
Vice President - Senior Analyst
Corporate Finance Group
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Michael J. Mulvaney
MD - Corporate Finance
Corporate Finance Group
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Releasing Office:
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Moody's assigns first time CFR of B1 to OtterBox; Term loan at B1