MOODY'S ASSIGNS PROVISIONAL RATINGS TO THE COMPASS MASTER TRUST
JPY 18.2 Billion Senior Beneficial Interest Rated
Tokyo, March 23, 2004 -- Moody's Investors Service has assigned definitive ratings to the Class
A, Class B and Class C Senior Beneficial Interest of Asahi Bank
Retail Finance Receivables Trust, worth JPY 18.2 billion
and to be issued on March 26, 2004.
The ratings address the expected loss posed to investors by the legal
final maturity date. The structure allows for timely payment of
dividend (in scheduled amount, on scheduled payment dates),
and ultimate repayment of principal by the legal final maturity date.
Losses which may arise due to any delay in timely dividend payment need
not be considered in estimating the expected loss, as the transaction
has sufficient cash reserve and other liquidity enhancement measures in
place.
The complete ratings action is as follows,
Asahi Bank Retail Finance Receivables Trust Senior Beneficial Interest
JPY 17.3 billion Class A Senior Beneficial Interest (Monthly Scheduled
Dividend: floating) rated Aaa
JPY 0.6 billion Class B Senior Beneficial Interest (Monthly Scheduled
Dividend: fixed) rated Aa2
JPY 0.3 billion Class C Senior Beneficial Interest (Monthly Scheduled
Dividend: fixed) rated A2
Total Issue Amount: JPY 18.2 billion
Underlying Assets: Multiple-type of loan receivables against
individual obligors (mainly apartment loans and residential loans)
Credit Enhancement: Class A: 15.9% over-collateralization
and excess spread
Class B: 13.0% over-collateralization and excess
spread
Class C: 11.5% over-collateralization and excess
spread
Initial Cash Reserve: Approximately JPY1.4billion
Expected Closing Date: March 26, 2004
Initial Payment Date: May 28, 2004
Legal Final Maturity Date: November 30, 2033
Seller (Originator): Asahi Bank Retail Finance Co.,
Ltd.
Joint Asset Trustee: Resona Bank, Ltd.
Deutsche Trust Bank Ltd.
Primary Servicer/Special Servicer: Resona Servicer Co.,
Ltd.
Back-up Servicer/Special Servicer: ORIX Asset Management
and Loan Services Corporation
Arranger/Private Placement Dealer: Deutsche Securities Limited,
Tokyo Branch
RATING OPINION SUMMARY
The ratings are based on the following factors:
(1) Integrity of legal structure,
(2) The credit quality of the underlying consumer loan receivables pool,
which consists of mainly apartment loans and residential loans
(3) The existence of collections from collateralized properties and expected
recoveries from defaulted obligors
(4) The level of over-collateralization provided by the senior-subordinated
structure and excess spread, which is available to cover credit
risks and negative carry risk
(5) The level of liquidity support, provided in the form of the
cash reserve, to be used when the Servicer is replaced
(6) Experience and capability of the Servicer and the Special Servicer,
and the existence of the Backup Servicer
SELLER/SERVICER
The Seller, Asahi Bank Retail Finance Co., Ltd.,
is an affiliate of Resona Bank, Ltd. (Resona Bank),
which represents, in turn, the core of the Resona Group.
Resona Bank, in line with a capital injection it received from the
government in June 2003, has been streamlining and re-organizing
its affiliates and subsidiaries for a turnaround. As part of this
process, a resolution to liquidate Asahi Bank Retail Finance is
scheduled for September 2004.
The Servicer, Resona Servicer Co., Ltd.,
was established as a 100% subsidiary of Resona Bank in October
2000. It was authorized in January 2001 under the Special Measures
Law Regulating Credit Control and the Collections Business (the Servicer
Law). The company has experience in collecting the parent bank's
non-performing loans. It will act as the Special Servicer
for this transaction.
ORIX Asset Management and Loan Services Corporation, the Back-up
Servicer, was established as a wholly-owned subsidiary of
ORIX Corporation in April 1999 and was authorized under the Servicer Law.
Moody's met with Asahi Bank Retail Finance and researched the originator's
business franchise and underwriting criteria. Moody's also completed
a review of each Servicer's operations and considers each to be fully
capable of servicing the pool.
Moody's Investors Service is a publisher of rating opinions and research.
It is not involved in the offering or sale of any securities, nor
is it acting on behalf of the offering party. This release is not
a solicitation or a recommendation to buy, hold or sell securities.
Tokyo
Minoru Kubota
Vice President - Senior Analyst
Structured Finance Group
Moody's Japan K.K.
JOURNALISTS: (03) 5408-4110
SUBSCRIBERS: (03) 5408-4100
Tokyo
Keiko Kurasaki
Senior Vice President
Structured Finance Group
Moody's Japan K.K.
JOURNALISTS: (03) 5408-4110
SUBSCRIBERS: (03) 5408-4100