MOODY'S RATES CSFB MORTGAGE-BACKED PASS-THROUGH CERTIFICATES, SERIES 2003-21 Aaa to Ba2
Approximately $793.7 Million of Mortgage-Backed Securities Rated.
New York, March 01, 2004 -- Moody's Investors Service has assigned ratings of Aaa to the Senior Certificates
of the CSFB 2003-21 securitization. In addition, Moody's
has assigned ratings ranging from Aa2 to Ba2 to the Mezzanine and Subordinate
Certificates.
The mortgage pool consists of five groups of fixed rate, first lien
mortgage loans acquired from a variety of originators.
Group I consists of 682 mortgage loans with an aggregate principal balance
of $320,558,743, an average principal balance
of $470,027, a weighted average term of 359 months
and a weighted average mortgage rate of 5.867% per annum.
The weighted average loan-to-value ratio (LTV) of Group
1 loans is 68.06% and the largest state concentration is
in California, which comprises 49.71% of the Group
1 principal balance.
Group II consists of 182 mortgage loans with an aggregate principal balance
of $87,528,677, an average principal balance
of $480,927, a weighted average term of 179 months
and a weighted average mortgage rate of 5.315% per annum.
The weighted average LTV of Group II loans is 56.65% and
the largest state concentration is in California, which comprises
49.80% of the Group II principal balance.
Group III consists of 395 mortgage loans with an aggregate principal balance
of $184,783,677, an average principal balance
of $467,807, a weighted average term of 356 months
and a weighted average mortgage rate of 6.359% per annum.
The weighted average LTV of Group III loans is 71.70% and
the largest state concentration is in California, which comprises
39.35% of the Group III principal balance.
Group IV consists of 359 mortgage loans with an aggregate principal balance
of $67,627,277, an average principal balance
of $188,,377, a weighted average term of 358
months and a weighted average mortgage rate of 6.298% per
annum. The weighted average LTV of Group IV loans is 77.89%
and the largest state concentration is in California, which comprises
37.91% of the Group IV principal balance.
Group V consists of 865 mortgage loans with an aggregate principal balance
of $133,228,809, an average principal balance
of $154,022, a weighted average term of 355 months
and a weighted average mortgage rate of 7.465% per annum.
The weighted average LTV of Group V loans is 81.99% and
the largest state concentration is in California, which comprises
24.88% of the Group V principal balance.
Christine Lachnicht, a Moody's vice president, indicated that
the ratings were based upon the credit enhancement provided by a combination
of structural features, including subordination, shifting
of interests and cross-collateralization.
Depositor: Credit Suisse First Boston Mortgage Securities Corp.
Securities Issued: CSFB Mortgage Backed Pass-Through Certificates,
Series 2003-21
The complete rating actions are as follows:
$ 98,620,000, 4.500%, Class
I-A-1, rated Aaa
Interest Only, 5.250%, Class I-A-2,
rated Aaa
$ 26,074,000, 5.250%, Class
I-A-3, rated Aaa
$ 19,500,000, 5.250%, Class
I-A-4, rated Aaa
$ 18,995,000, 5.250%, Class
I-A-5, rated Aaa
$ 5,295,000, 5.250%, Class
I-A-6, rated Aaa
$ 2,764,000, 5.250%, Class
I-A-7, rated Aaa
$ 2,000,000, 5.250%, Class
I-A-8, rated Aaa
$ 2,000,000, 5.250%, Class
I-A-9, rated Aaa
$ 2,000,000, 5.250%, Class
I-A-10, rated Aaa
$ 3,525,000, Variable, Class I-A-11,
rated Aaa
$ 1,175,000, Variable, Class I-A-12,
rated Aaa
$ 17,500,000, Variable, Class I-A-13,
rated Aaa
$ 37,821,000, 5.500%, Class
I-A-14, rated Aaa
$ 1,801,000, Principal Only, Class I-A-15,
rated Aaa
$ 2,110,762, 5.250%, Class
I-A-16, rated Aaa
$ 6,527,777, Variable, Class I-A-17,
rated Aaa
$ 972,223, Variable, Class I-A-18,
rated Aaa
$ 2,112,000, Variable, Class I-A-19,
rated Aaa
$ 704,000, Variable, Class I-A-20,
rated Aaa
$ 50,106,000, 5.250%, Class
I-A-21, rated Aaa
$ 9,500,000, 5.250%, Class
I-A-22, rated Aaa
$ 84,713,762, 4.750%, Class
II-A-1, rated Aaa
$137,888,000, 5.500%, Class
III-A-1, rated Aaa
$ 18,350,000, 5.500%, Class
III-A-2, rated Aaa
$ 17,360,613, 5.500%, Class
III-A-3, rated Aaa
$ 59,770,278, 5.500%, Class
IV-A-1, rated Aaa
$116,674,185, 6.500%, Class
V-A-1, rated Aaa
Interest Only, 5.250%, Class I-X,
rated Aaa
Interest Only, 4.750%, Class II-X,
rated Aaa
Interest Only, 5.500%, Class III-X,
rated Aaa
Interest Only, 6.500%, Class A-X,
rated Aaa
$ 1,778,894, Principal Only, Class A-P,
rated Aaa
$ 451,540, Principal Only, Class II-P,
rated Aaa
$ 1,899,455, Principal Only, Cass V-P,
rated Aaa
$ 1,632,350, Variable, Class C-B-3,
rated Baa3
$ 13,256,502, Variable, Class D-B-1,
rated Aa2
$ 3,012,841, Variable, Class D-B-2,
rated A2
$ 1,707,277, 7.000%, Class
D-B-3, rated Baa1
$ 408,087, Variable, Class C-B-4,
rated Ba2
$ 1,807,705, Variable, Class D-B-4,
rated Ba2
Washington Mutual Mortgage Securities Corporation (WMMSC), GreenPoint
Mortgage Funding, Inc., Fairbanks Capital Corp.
and others will service the loans. Wells Fargo Bank Minnesota,
N.A. will act as Master Servicer of all loans other than
those serviced by WMMSC. Banc One National Association will act
as Trustee.
Additional research is available on http://www.moodys.com
New York
Jay A. Siegel
Managing Director
Structured Finance Group
Moody's Investors Service
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
New York
Christine Lachnicht
Vice President - Senior Analyst
Structured Finance Group
Moody's Investors Service
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653