info

Yes No
Moodys.com
Terms of Use
REGULATORY AFFAIRS
CAREERS
DIVERSITY & INCLUSION
.
ABOUT US
.
CONTACT US
HOME
Please Note
We brought you to this page based on your search query. If this isn't what you are looking for, you can continue to Search Results for ""
The maximum number of items you can export is 3,000. Please reduce your list by using the filtering tool to the left.
Close
Close
Email Research
Recipient email addresses will not be used in mailing lists or redistributed.
Recipient's
Email

Use semicolon to separate each address, limit to 20 addresses.
Enter the
characters you see
Can't read?
Try a new set
Send Cancel
Close
Email Research
Thank you for your interest in sharing Moody's Research. You have reached the daily limit of Research email sharings.
OK
Close
Thank you!
You have successfully sent the research.
Please note: some research requires a paid subscription in order to access.
OK
Already a customer?
LOG IN
Don't want to see this again?
REGISTER
OR
Accept our Terms of Use to continue to Moodys.com:

PLEASE READ AND SCROLL DOWN!

 

By clicking “I AGREE” [at the end of this document], you indicate that you understand and intend these terms and conditions to be the legal equivalent of a signed, written contract and equally binding, and that you accept such terms and conditions as a condition of viewing any and all Moody’s inform​ation that becomes accessible to you [after clicking “I AGREE”] (the “Information”).   References herein to “Moody’s” include Moody’s Corporation, Inc. and each of its subsidiaries and affiliates.

 

Terms of One-Time Website Use

 

1.            Unless you have entered into an express written contract with Moody’s to the contrary, you agree that you have no right to use the Information in a commercial or public setting and no right to copy it, save it, print it, sell it, or publish or distribute any portion of it in any form.               

 

2.            You acknowledge and agree that Moody’s credit ratings: (i) are current opinions of the future relative creditworthiness of securities and address no other risk; and (ii) are not statements of current or historical fact or recommendations to purchase, hold or sell particular securities.  Moody’s credit ratings and publications are not intended for retail investors, and it would be reckless and inappropriate for retail investors to use Moody’s credit ratings and publications when making an investment decision.  No warranty, express or implied, as the accuracy, timeliness, completeness, merchantability or fitness for any particular purpose of any Moody’s credit rating is given or made by Moody’s in any form whatsoever.          

 

3.            To the extent permitted by law, Moody’s and its directors, officers, employees, representatives, licensors and suppliers disclaim liability for: (i) any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with use of the Information; and (ii) any direct or compensatory damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud or any other type of liability that by law cannot be excluded) on the part of Moody’s or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with use of the Information.

 

4.            You agree to read [and be bound by] the more detailed disclosures regarding Moody’s ratings and the limitations of Moody’s liability included in the Information.     

 

5.            You agree that any disputes relating to this agreement or your use of the Information, whether sounding in contract, tort, statute or otherwise, shall be governed by the laws of the State of New York and shall be subject to the exclusive jurisdiction of the courts of the State of New York located in the City and County of New York, Borough of Manhattan.​​​

I AGREE
Rating Action:

Moody's Downgrades 14 and Affirms 11 CRE CDO Classes of Notes Issued by WAVE SPC

06 May 2010

$6.0 Billion of Structured Securities Affected

New York, May 06, 2010 -- Moody's Investors Service (Moody's) downgraded fourteen and affirmed eleven classes of Notes issued by WAVE SPC due to deterioration in the credit quality of the underlying portfolio as evidenced by an increase in the weighted average rating factor (WARF) and a decrease in the weighted average recovery rate (WARR) since our last review for two of the three WAVE deals and increased ratings dispersion for one WAVE deal. Three transactions are affected:

WAVE 2007-1, Ltd. (Wave 2007-1), WAVE 2007-2, Ltd. (Wave 2007-2) and WAVE 2007-3, Ltd. (Wave 2007-3). The rating action is the result of Moody's on-going surveillance of commercial real estate collateralized debt obligation (CRE CDO) transactions.

WAVE 2007-1, WAVE 2007-2 and WAVE 2007-3 are 100% backed by 2006 and 2007 vintage commercial mortgage backed securities (CMBS). As of the April 20, 2010 payment date, the aggregate collateral par amount is $6.0 billion, the same as at securitization. There have been no paydowns or losses to the collateral pools. All three Wave transactions feature a pro-rata principal payment structure among the Notes with a switch to a sequential principal payment structure upon failure of their respective senior overcollateralization and/or net par value tests.

WAVE 2007-1 is backed by AJ tranches (95.5%) and one AM tranche (4.5%); WAVE 2007-2 is backed by AJ tranches (33.3%), AM tranches (29.2%) and Super-Senior tranches (37.5%); and WAVE 2007-3 is backed by AJ tranches (100%). AJ tranches are the junior most tranches with an original Aaa rating at securitization, AM tranches are the mezzanine tranches, typically with an original 20% credit-enhancement level, that were rated Aaa at securitization. Super-Senior tranches are the senior-most tranches typically with an original 30% credit enhancement level, that were rated Aaa at securitization.

Recent CMBS collateral downgrades have resulted in par value haircuts within each CRE CDO causing each transaction to fail its respective senior Overcollateralization Test (OC Test) and/or Net Par Value Test. According to the most recent Trustee reports, WAVE 2007-1 is failing its Class A-1 OC Test (29.63% actual versus a trigger of 107.40%), WAVE 2007-2 is failing its Class A-1 OC Test (61.84% actual versus a trigger of 105.72%), and WAVE 2007-3 is failing its Class A-1 OC Test (23.69% actual versus a trigger of 108.67%) as well as its Net Par Value Test (21.80% actual versus a trigger of 99.89%). Due to the failure of these tests, any principal proceeds due to the respective trusts are allocated on a sequential basis.

Moody's has identified the following parameters as key indicators of the expected loss within CRE CDO transactions: WARF, weighted average life (WAL), WARR, and MAC. These parameters are typically modeled as actual parameters for static deals and as covenants for managed deals.

WARF is a primary measure of the credit quality of a CRE CDO pool. The bottom-dollar WARF is a measure of the default probability within a collateral pool. We have completed updated credit estimates for the entire pool and the results should be reflected in future Trustee Reports.

-WAVE 2007-1: Moody's modeled a bottom-dollar WARF of 482 compared to 183 at last review. The distribution of current ratings and credit estimates is as follows: Aaa-Aa3 (10.5% compared to 9.3% at last review), A1-A3 (21.7% compared to 46.4% at last review), Baa1-Baa3 (44.7% compared to 44.2% at last review), Ba1-Ba3 (18.3% compared to 0.0% at last review), B1-B3 (4.7% compared to 0.0% at last review).

-WAVE 2007-2: Moody's modeled a bottom-dollar WARF of 155, the same as at last review. However, the rating dispersion within the collateral pool has changed. The distribution of current ratings and credit estimates is as follows: Aaa-Aa3 (59.9% compared to 53.6% at last review), A1-A3 (23.1% compared to 28.0% at last review), Baa1-Baa3 (11.0% compared to 12.7% at last review), Ba1-Ba3 (5.2% compared to 4.9% at last review), B1-B3 (0.8% compared to 0.0% at last review)..

-WAVE 2007-3: Moody's modeled a bottom-dollar WARF of 276 compared to 257 at last review. The distribution of current ratings and credit estimates is as follows: Aaa-Aa3 (1.5% compared to 1.5% at last review), A1-A3 (49.5% compared to 63.1% at last review), Baa1-Baa3 (41.0% compared to 33.4% at last review), Ba1-Ba3 (8.0% compared to 2.0% at last review).

WAL acts to adjust the credit exposure of the collateral pool. Moody's modeled to the actual WAL of 7.1 years, 7.3 years and 7.6 years for WAVE 2007-1, WAVE 2007-2 and WAVE 2007-3, respectively compared to 7.4 years, 7.6 years and 7.8 years modeled at last review, respectively.

WARR is the par-weighted average of the mean recovery values for the collateral assets in the pool. Moody's modeled a fixed WARR of 36.3%, 57.8% and 39.1% for WAVE 2007-1, WAVE 2007-2 and WAVE 2007-3, respectively, compared to 41.1%, 56.9% and 40.8% at last review, respectively.

MAC is a single factor that describes the pair-wise asset correlations to default distribution among the instruments within the collateral pool (i.e. the measure of diversity). Moody's modeled a MAC of 44.1%, 46.4% and 49.2% for WAVE 2007-1, WAVE 2007-2 and WAVE 2007-3, respectively, compared to 58.7%, 47.1% and 53.6% at last review, respectively

Moody's review incorporated updated asset correlation assumptions for the commercial real estate sector consistent with one of Moody's CDO rating models, CDOROM v2.5, which was released on April 3, 2009. These correlations were updated in light of the systemic seizure of credit markets and to reflect higher inter- and intra-industry asset correlations. The updated asset correlations, depending on vintage and issuer diversity, used for CUSIP collateral (i.e. CMBS, CRE CDOs or real estate investment trust (REIT) debt) within CRE CDOs range from 30% to 60%, compared to 15% to 35% previously.

The cash flow model, CDOEdge v3.2, was used to analyze the cash flow waterfall and its effect on the capital structure of the deal.

Today's rating actions are as follows:

WAVE 2007-1

$2.0 Billion of Structured Securities Affected

-Class U.S. $1,666,666.66 Swap Transaction, Affirmed at Aaa; previously on April 19, 2010 Published Aaa

-Class U.S. $2,542,766.67 Swap Transaction, Affirmed at Aaa; previously on April 19, 2010 Published Aaa

-Class U.S. $2,690,833.33 Swap Transaction, Affirmed at Aaa; previously on April 19, 2010 Published Aaa

-Class U.S. $516,666.67 Swap Transaction, Affirmed at Aaa; previously on April 19, 2010 Published Aaa

- Class U.S. $595,591.66 Swap Transaction, Affirmed at Aaa; previously on April 19, 2010 Published Aaa

-Class U.S. $7,819,225 Swap Transaction, Affirmed at Aaa; previously on April 19, 2010 Published Aaa

-Class A-1, Downgraded to Ba1; previously on February 2, 2010 Downgraded to A1

-Class A-2, Downgraded to Caa3; previously on February 2, 2010 Downgraded to Ba1

-Class B, Downgraded to Ca; previously on February 2, 2010 Downgraded to Ba3

-Class C, Downgraded to Ca; previously on February 2, 2010 Downgraded to B1

-Class D, Downgraded to Ca; previously on February 2, 2010 Downgraded to B3

WAVE 2007-2

$3 Billion of Structured Securities Affected

-Class A-1, Affirmed at Aa2; previously on February 2, 2010 Downgraded to Aa2

-Class A-2, Downgraded to Baa3; previously on February 2, 2010 Downgraded to Baa2

-Class B, Downgraded to Ba1; previously on February 2, 2010 Downgraded to Baa3

-Class C-FL, Downgraded to Ba2; previously on February 2, 2010 Downgraded to Ba1

-Class C-FX, Downgraded to Ba2; previously on February 2, 2010 Downgraded to Ba1

-Class D-FL, Affirmed at B1; previously on February 2, 2010 Downgraded to B1

-Class D-FX, Affirmed at B1; previously on February 2, 2010 Downgraded to B1

-Class E-FL, Affirmed at B3; previously on February 2, 2010 Downgraded to B3

-Class E-FX, Affirmed at B3; previously on February 2, 2010 Downgraded to B3

WAVE 2007-3

$1.0 Billion of Structured Securities Affected

-Class A-1, Downgraded to Baa2; previously on February 2, 2010 Downgraded to A2

-Class A-2, Downgraded to Caa1; previously on February 2, 2010 Downgraded to Ba3

-Class B, Downgraded to Caa2; previously on February 2, 2010 Downgraded to B1

-Class C, Downgraded to Ca; previously on February 2, 2010 Downgraded to B2

-Class D, Downgraded to Ca; previously on February 2, 2010 Downgraded to B3

As always, Moody's ratings are determined by a committee process that considers both quantitative and qualitative factors. The rating outcome may differ from the model output.

Moody's monitors transactions both on a monthly basis through a review of the available Trustee Reports and a periodic basis through a full review. Moody's prior reviews of these three transactions are summarized in the press release dated February 2, 2010.

The principal methodologies used in rating and monitoring this transaction were "U.S. CMBS: Moody's Approach to Rating Static CDOs Backed by Commercial Real Estate Securities" dated June 17, 2004 and "Moody's Approach to Rating SF CDOs " dated August 14, 2009, which can be found at www.moodys.com in the Rating Methodologies sub-directory under the Research & Ratings tab. Other methodologies and factors that may have been considered in the process of rating this issue can also be found in the Rating Methodologies sub-directory on Moody's website. In addition, Moody's publishes a weekly summary of structured finance credit, ratings and methodologies, available to all registered users of our website, at www.moodys.com/SFQuickCheck

New York
Zhonghui (Grace) Wu
Asst Vice President - Analyst
Structured Finance Group
Moody's Investors Service
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653

New York
Deryk Meherik
VP - Senior Credit Officer
Structured Finance Group
Moody's Investors Service
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653

Moody's Downgrades 14 and Affirms 11 CRE CDO Classes of Notes Issued by WAVE SPC
No Related Data.
© 2021 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S CREDIT RATINGS AFFILIATES ARE THEIR CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MATERIALS, PRODUCTS, SERVICES AND INFORMATION PUBLISHED BY MOODY’S (COLLECTIVELY, “PUBLICATIONS”) MAY INCLUDE SUCH CURRENT OPINIONS. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEE APPLICABLE MOODY’S RATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL OBLIGATIONS ADDRESSED BY MOODY’S CREDIT RATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS, NON-CREDIT ASSESSMENTS (“ASSESSMENTS”), AND OTHER OPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. AND/OR ITS AFFILIATES. MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS DO NOT COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS, ASSESSMENTS AND OTHER OPINIONS AND PUBLISHES ITS PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.

MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS, AND PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS OR PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER.

ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.

MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSES AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.

All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing its Publications.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY’S.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY CREDIT RATING, ASSESSMENT, OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.

Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any credit rating, agreed to pay to Moody’s Investors Service, Inc. for credit ratings opinions and services rendered by it fees ranging from $1,000 to approximately $5,000,000. MCO and Moody’s Investors Service also maintain policies and procedures to address the independence of Moody’s Investors Service credit ratings and credit rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold credit ratings from Moody’s Investors Service and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading “Investor Relations — Corporate Governance — Director and Shareholder Affiliation Policy.”

Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s Investors Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intended to be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors.

Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’s Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.

MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any credit rating, agreed to pay to MJKK or MSFJ (as applicable) for credit ratings opinions and services rendered by it fees ranging from JPY125,000 to approximately JPY550,000,000.

MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.

​
Moodys.com