New York, March 22, 2011 -- Moody's has assigned the definitive long-term rating of Aaa to
the series CB10 covered bonds issued by the Canadian Imperial Bank of
Commerce (CIBC, rated Aa2, Prime-1) under the terms
of its EUR 10 billion Global Public Sector Covered Bond Programme.
Issuer: CIBC Global Public Sector Covered Bond Programme
$A700M Series CB10 Due 3/22/2016, Assigned Aaa
The covered bonds are obligations of the Canadian Imperial Bank of Commerce
(CIBC, rated Aa2, Prime-1) and are also backed by a
cover pool consisting of Canadian residential mortgage loans insured by
the Canada Mortgage and Housing Corporation (CMHC, rated Aaa,
Prime-1), CMHC insured NHA MBS and eligible substitute assets.
Since the covered bondholders first have recourse to the issuer,
we assume that the issuer will continue to make all payments due to covered
bond holders while it remains solvent. We use the senior unsecured
debt rating of the issuer as a means to determine the likelihood of default
for a typical covered bond. The issuing bank, CIBC,
is a Aa2 rated bank, and thus the likelihood of default by the sponsor
is very low.
Additionally, we analyze the cover pool to determine the potential
severity of loss on the covered bonds in the event that investors need
to rely on the cover pool to generate payments on the bonds after an issuer
default. Our analysis of losses on the cover pool focuses on losses
due to credit risk and market risks. Credit risk is the risk of
actual losses due to asset defaults. The market risks that can
arise are due to currency and interest rate mismatches between the cover
pool assets and the covered bonds, as well as refinance risk.
Refinance risk arises due to the fact that there is typically a maturity
mismatch between the assets in the cover pool and the covered bonds,
which necessitates a sale of all or a part of the cover pool in order
to pay off a maturing series of covered bonds. This sale could
result in a discounted price on the assets being sold.
The structure of this programme addresses cover pool losses with the following
1. Cover pool assets. Each mortgage loan in the cover pool
is required to be insured by the Canada Mortgage and Housing Corporation
(CMHC, rated Aaa, P-1), a Canadian Federal Crown
corporation, wholly owned by the Government of Canada, whose
obligations carry the full faith and credit of the Government of Canada.
CMHC insurance covers the principal balance of the loan and up to 12 months
of accrued and unpaid interest in full. CMHC insurance not only
strengthens the credit quality of the loans, but also should improve
their liquidity in the event they need to be sold. NHA MBS are
mortgage backed securities that are composed solely of insured mortgages.
The securities themselves are further guaranteed by CMHC for both full
and timely payment of principal and interest.
2. 3% committed overcollateralization, corresponding
to a maximum asset percentage of 97%
3. Swaps to mitigate interest rate and currency mismatches
4. A twelve months extension period for soft bullet covered bonds
and a Pre-Maturity Test designed to require the buildup of sufficient
liquidity to pay off any series of covered bonds that mature within 12
months if the short term rating of the issuer drops below Prime-1
for hard bullet covered bonds
Moody's rating addresses the expected loss posed to investors.
Moody's rating addresses only the credit risks associated with the transaction;
non-credit risks have not been addressed, but may have a
significant effect on the yield to investors.
KEY RATING ASSUMPTIONS/FACTORS
Moody's determines its covered bond ratings by applying a two-step
process: an expected loss analysis and a TPI framework analysis.
EXPECTED LOSS: Moody's determines a rating based on the expected
loss on the bond. The primary model used is Moody's Covered Bond
Model (COBOL) which determines expected loss as a function of the issuer's
probability of default, measured by its rating of Aa2, and
the stressed losses on the cover pool assets following issuer default.
As a result, the ratings for the Series CB10 covered bonds and the
existing series of covered bonds is Aaa.
The cover pool losses for this programme are 9.07%.
This is an estimate of the losses Moody's currently models in the event
of issuer default. Moody's splits cover pool losses between losses
due to market risk of 8.57% and collateral risk of 0.50%.
Market risk measures losses as a result of refinancing risk and risks
related to interest rate and currency mismatches (these losses may also
include certain legal risks). Collateral risk measures losses resulting
directly from the credit quality of the assets in the cover pool.
Collateral risk is derived from Moody's Collateral Score which is currently
0.50% for this programme. The low level of credit
risk on the CMHC insured mortgages primarily drives the low Collateral
We have not received information on the degree to which the loans sold
into the covered pool may be subject to set-off risk. However
based on our experience with pools of comparable collateral, we
believe the set-off risk is not material. Set-off
risk is the risk that following an issuer default, a borrower would
set-off amounts he owes on his mortgage loan against amounts in
his bank accounts exceeding the Canada Deposit Insurance Corporation CAD100,000
limit that the issuer holds.
TPI Framework: Moody's has assigned a timely payment indicator (TPI)
of Probable to this programme. Moody's TPI indicates the likelihood
that covered bondholders will receive timely payments following issuer
default. The effect of the TPI framework is to limit the covered
bond rating to a certain number of notches above the issuer's rating.
The robustness of a covered bond rating largely depends on the credit
strength of the issuer.
The number of notches by which the issuer's rating may be downgraded before
the covered bonds are downgraded under the TPI framework is measured by
the TPI Leeway. Based on the current TPI of Probable, the
TPI Leeway for this programme is 4 notches, meaning that the covered
bonds could no longer maintain a Aaa rating if the issuer's rating were
downgraded to Baa1.
The transaction currently has a maximum asset percentage of 97%.
Moody's views this as the contractually obligated asset percentage of
the issuer. As a result, Moody's does not give credit to
a lower stated asset percentage when determining the expected loss.
With an asset percentage of 97%, the programme would be downgraded
if the issuer were downgraded to A1 or below. However, in
such an event it may be possible for the Issuer to maintain a Aaa rating
on the covered bonds if the Issuer were to choose to decrease the maximum
asset percentage. For example, in order for the programme
to be able to withstand a downgrade of the issuer to A2 and still maintain
a Aaa rating, the contractually obligated maximum asset percentage
would need to be 93.75%.
The principal methodology used in rating this transactions were Moody's
Rating Approach to Covered Bonds rating methodology published in March
In addition, Moody's publishes a weekly summary of structured finance
credit, ratings and methodologies, available to all registered
users of our website, at www.moodys.com/SFQuickCheck
Information Sources used to prepare the credit rating are the following:
parties involved in the ratings, public information.
Moody's Investors Service considers the quality of information available
on the issuer or obligation satisfactory of the purposes of assigning
a credit rating.
Moody's adopts all necessary measures so that the information it uses
in assigning a credit rating is of sufficient quality and from sources
Moody's considers to be reliable including, when appropriate,
independent third-party sources. However, Moody's
is not an auditor and cannot in every instance independently verify or
validate information received in the rating process.
Please see ratings tab on the issuer/entity page on Moodys.com
for the last rating action and the rating history.
The date on which some Credit Ratings were first released goes back to
a time before Moody's Investors Service's Credit Ratings were fully digitized
and accurate data may not be available. Consequently, Moody's
Investors Service provides a date that it believes is the most reliable
and accurate based on the information that is available to it.
Please see the ratings disclosure page on our website www.moodys.com
for further information.
Please see the Credit Policy page on Moodys.com for the methodologies
used in determining ratings, further information on the meaning
of each rating category and the definition of default and recovery.
Asst Vice President - Analyst
Structured Finance Group
Moody's Investors Service
MD - Structured Finance
Structured Finance Group
Moody's Investors Service
Moody's Investors Service
Moody's assigns Aaa-rating to CIBC's Australian dollar-denominated, series CB10 covered bonds
250 Greenwich Street
New York, NY 10007