New York, October 27, 2021 -- Moody's Investors Service ("Moody's") has assigned
a definitive rating to the notes issued by the National Finance Authority
of New Hampshire (NFA), a public instrumentality, that issued
bonds as requested by, and on behalf of, Government Lease
Investors, LLC (the borrower), a bankruptcy remote Delaware
limited liability company. Issuance proceeds will be used in part
to purchase four loans (the sub-loans) that financed the cost of
developing built for use facilities (three FBI facilities and one national
archives facility) for the US Government (the lessee) on 20-year,
long-term lease contracts that will expire between June 2031 and
March 2032. This is the first repackage transaction of loans issued
by the NFA, on behalf of Marathon Investments, LLC (Marathon,
unrated), the sponsor. Marathon and its affiliates are the
project manager for the transaction and were the developers and initial
lessors of the properties.
The complete rating action is as follows:
Issuer: National Finance Authority Federal Lease Revenue Bonds (GSA-4
Lease Project), Federally Taxable Series 2021
2021 Bonds, Definitive Rating Assigned Baa3
RATINGS RATIONALE
The rating of the 2021 Bonds is based on the credit quality of the rated
underlying sub-loans and expected cash flows, qualitative
considerations including an analysis of the bankruptcy remoteness of the
legal structure, and a quantitative analysis that aggregates the
underlying rated sub-loans to determine a pooled rating.
The published ratings on the underlying sub-loan's,
ranging from Baa2 to Baa3, reflect Moody's assessment of the
terms of the lease contract with the US government, the sufficiency
of available reserves, the credit quality of the lessee and the
collateral supporting the rated loans, the likely renewal of the
lease, and the subsequent refinancing of the sub-loans for
an amount sufficient to repay the bonds in full, as well as current
expectations for the macroeconomic environment during the life of the
transaction.
In the future, the 2021 Bonds may benefit from overcollateralization
and cross-collateralization of the properties and sub-loans,
respectively, however, such credit enhancement is not contractual
nor can it be quantified because it is reliant on unknown factors such
as the 1) terms of a replacement lease, 2) prevailing values and
cap rates for the four properties on or around the lease maturity dates,
3) the incentive and ability of the sponsor to refinance the leases at
a level higher than the outstanding debt, and 4) the limited liquidation
horizon, and others.
PRINCIPAL METHODOLOGY
The principal methodology used in this rating was "Moody's Approach
to Rating Repackaged Securities" published in June 2020 and available
at https://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBS_1230078.
Alternatively, please see the Rating Methodologies page on www.moodys.com
for a copy of this methodology.
Factors that would lead to an upgrade or downgrade of the rating:
Up
Moody's could upgrade the Bonds if one or more of the sub-loans
rated by Moody's is upgraded.
Down
Moody's could downgrade the Bonds if one or more of the sub-loans
rated by Moody's is downgraded or withdrawn.
Further details regarding Moody's analysis of this transaction may be
found in the related pre-sale report, available on Moodys.com
REGULATORY DISCLOSURES
For further specification of Moody's key rating assumptions and
sensitivity analysis, see the sections Methodology Assumptions and
Sensitivity to Assumptions in the disclosure form. Moody's
Rating Symbols and Definitions can be found at: https://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBC_79004.
Moody's quantitative analysis entails an evaluation of scenarios
that stress factors contributing to sensitivity of ratings and take into
account the likelihood of severe collateral losses or impaired cash flows.
Moody's weights the impact on the rated instruments based on its
assumptions of the likelihood of the events in such scenarios occurring.
For ratings issued on a program, series, category/class of
debt or security this announcement provides certain regulatory disclosures
in relation to each rating of a subsequently issued bond or note of the
same series, category/class of debt, security or pursuant
to a program for which the ratings are derived exclusively from existing
ratings in accordance with Moody's rating practices. For ratings
issued on a support provider, this announcement provides certain
regulatory disclosures in relation to the credit rating action on the
support provider and in relation to each particular credit rating action
for securities that derive their credit ratings from the support provider's
credit rating. For provisional ratings, this announcement
provides certain regulatory disclosures in relation to the provisional
rating assigned, and in relation to a definitive rating that may
be assigned subsequent to the final issuance of the debt, in each
case where the transaction structure and terms have not changed prior
to the assignment of the definitive rating in a manner that would have
affected the rating. For further information please see the ratings
tab on the issuer/entity page for the respective issuer on www.moodys.com.
For any affected securities or rated entities receiving direct credit
support from the primary entity(ies) of this credit rating action,
and whose ratings may change as a result of this credit rating action,
the associated regulatory disclosures will be those of the guarantor entity.
Exceptions to this approach exist for the following disclosures,
if applicable to jurisdiction: Ancillary Services, Disclosure
to rated entity, Disclosure from rated entity.
The rating has been disclosed to the rated entity or its designated agent(s)
and issued with no amendment resulting from that disclosure.
This rating is solicited. Please refer to Moody's Policy
for Designating and Assigning Unsolicited Credit Ratings available on
its website www.moodys.com.
Regulatory disclosures contained in this press release apply to the credit
rating and, if applicable, the related rating outlook or rating
review.
Moody's general principles for assessing environmental, social
and governance (ESG) risks in our credit analysis can be found at http://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBC_1288235.
The Global Scale Credit Rating on this Credit Rating Announcement was
issued by one of Moody's affiliates outside the EU and is endorsed
by Moody's Deutschland GmbH, An der Welle 5, Frankfurt
am Main 60322, Germany, in accordance with Art.4 paragraph
3 of the Regulation (EC) No 1060/2009 on Credit Rating Agencies.
Further information on the EU endorsement status and on the Moody's
office that issued the credit rating is available on www.moodys.com.
The Global Scale Credit Rating on this Credit Rating Announcement was
issued by one of Moody's affiliates outside the UK and is endorsed
by Moody's Investors Service Limited, One Canada Square,
Canary Wharf, London E14 5FA under the law applicable to credit
rating agencies in the UK. Further information on the UK endorsement
status and on the Moody's office that issued the credit rating is
available on www.moodys.com.
Please see www.moodys.com for any updates on changes to
the lead rating analyst and to the Moody's legal entity that has issued
the rating.
Please see the ratings tab on the issuer/entity page on www.moodys.com
for additional regulatory disclosures for each credit rating.
Gideon Lubin
Vice President - Senior Analyst
Structured Finance Group
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 1 212 553 0376
Client Service: 1 212 553 1653
Karen Ramallo
Senior Vice President/Manager
Structured Finance Group
JOURNALISTS: 1 212 553 0376
Client Service: 1 212 553 1653
Releasing Office:
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 1 212 553 0376
Client Service: 1 212 553 1653