Email Research
Thank you for your interest in sharing Moody's Research. You have reached the daily limit of Research email sharings.
Thank you!
You have successfully sent the research.
Please note: some research requires a paid subscription in order to access.
Already a customer?
LOG IN
Don't want to see this again?
REGISTER
Accept our to continue to Moodys.com:
PLEASE READ
AND SCROLL DOWN!
By clicking “I AGREE” [at the end of this document],
you indicate that you understand and intend these terms and conditions to be
the legal equivalent of a signed, written contract and equally binding, and
that you accept such terms and conditions as a condition of viewing any and all
Moody’s information that becomes accessible to you [after clicking “I AGREE”] (the
“Information”). References herein to “Moody’s” include Moody’s
Corporation, Inc. and each of its subsidiaries and affiliates.
Terms of One-Time Website Use
1. Unless
you have entered into an express written contract with Moody’s to the contrary,
you agree that you have no right to use the Information in a commercial or
public setting and no right to copy it, save it, print it, sell it, or publish
or distribute any portion of it in any form.
2. You
acknowledge and agree that Moody’s credit ratings: (i) are current opinions of
the future relative creditworthiness of securities and address no other risk; and
(ii) are not statements of current
or historical fact or recommendations to purchase, hold or sell particular
securities. Moody’s credit ratings and
publications are not intended for retail investors, and it would be reckless
and inappropriate for retail investors to use Moody’s credit ratings and
publications when making an investment decision. No
warranty, express or implied, as the accuracy, timeliness, completeness,
merchantability or fitness for any particular purpose of any Moody’s credit
rating is given or made by Moody’s in any form whatsoever.
3. To the extent permitted by law, Moody’s and its directors,
officers, employees, representatives, licensors and suppliers disclaim
liability for: (i) any indirect, special, consequential, or incidental losses
or damages whatsoever arising from or in connection with use of the
Information; and (ii) any direct or compensatory damages caused to any person
or entity, including but not limited to by any negligence (but excluding fraud
or any other type of liability that by law cannot be excluded) on the part of
Moody’s or any of its directors, officers, employees, agents, representatives,
licensors or suppliers, arising from or in connection with use of the
Information.
4. You agree to read [and
be bound by] the more detailed disclosures regarding Moody’s ratings and the
limitations of Moody’s liability included in the Information.
5. You agree that any disputes relating to this agreement or your use of
the Information, whether sounding in contract, tort, statute or otherwise,
shall be governed by the laws of the State of New York and shall be subject to
the exclusive jurisdiction of the courts of the State of New York located in
the City and County of New York, Borough of Manhattan.
I AGREE
04 Feb 2011
$245 million of securities rated
New York, February 04, 2011 -- Moody's Investors Service has assigned a provisional rating of (P) Baa2
(sf) to the Series 2011-1 Class A-1 Senior Secured Revolving
Notes, and Class A-2 Senior Secured Notes (together with
Class A-1, the Notes) to be issued by Cajun Global LLC (the
Master Issuer) which owns and franchises quick service restaurants (QSRs)
operating under the Church's Chicken and Texas Chicken brands in
the U.S. and internationally. Cajun Operating Company
(Cajun), the parent of the Master Issuer and a wholly-owned
subsidiary of Church's Holding Corp. (Church's),
will be the manager of the assets. The Notes will have an anticipated
repayment date (ARD) in February 2018 and a legal final maturity date
in February 2041. The Notes will be co-issued by Cajun Funding
Corp., Cajun Restaurants LLC, and Cajun Realty LLC,
each of which is a special purpose entity directly wholly-owned
by the Master Issuer. This transaction represents the first whole
business securitization since the financial crisis.
The complete rating action is as follows:
Issuer: Cajun Global LLC
$25,000,000 (maximum commitment) Series 2011-1
Class A-1 Senior Secured Revolving Notes, rated (P)Baa2 (sf)
$220,000,000 Series 2011-1 Class A-2
Senior Secured Notes, rated (P)Baa2 (sf)
RATING RATIONALE
The Church's Chicken restaurant system compete in the same category
as KFC and Popeye's, with a differentiating focus on value.
It has a presence in 29 states in the U.S. with a major
regional presence in Texas, and 23 countries internationally.
The entire system includes 270 company-owned and operated locations
in the U.S. and 1,446 franchised locations of which
980 are domestic and 466 international. The Notes are collateralized
by essentially all of the tangible and intangible assets comprising the
owned and franchised Church's Chicken and Texas Chicken business,
both domestic and international. The ratings on the notes are based
primarily on the following factors: (i) the strength of the Church's
Chicken brand in the U.S. and the Americas and the Texas
Chicken brand in most of its markets outside the U.S.;
(ii) the sizing of the Notes issuance as evidenced by an estimated debt
to adjusted EBITDA ratio of 5.3x and debt to securitization net
cash flow ratio of 4.9x; (iii) structural features of the
transaction including partial amortization of the Class A-2 notes
prior to the ARD, a debt service reserve account, as well
as debt service coverage ratio (DSCR) triggers leading to cash trap,
rapid amortization, manager termination event, and/or event
of default; (iv) the operational capabilities, track record
and expertise of the Cajun management team; (v) the role of Midland
Loan Services, Inc.(Midland), a division of PNC Bank,
N.A. (A2 senior unsecured), as the servicer to monitor
the transaction and to perform other duties as well as making servicing
advances based on recoverability test; (vi) the role of FTI Consulting,
Inc. as the backup manager to oversee transaction performance and
to facilitate manager replacement with the assistance and oversight of
the servicer; (vii) the role of Midland as the control party to facilitate
efficient replacement of manager upon the occurrence of an manager termination
event; and (viii) the transaction structure designed to ring-fence
certain cashflows in the securitization structure and to isolate the operating
risks of the assets from the bankruptcy risk of Cajun.
The principal methodology used in rating the notes is described below.
Other methodologies and factors that may have been considered in the process
of rating this issuer can also be found on Moody's website. Additional
research is available on http://www.moodys.com.
Moody's Investors Service did not receive or take into account a third
party due diligence report on the underlying assets or financial instruments
in this transaction.
V-SCORE AND PARAMETER SENSITIVITIES
Moody's V Score. The V Score for this transaction is Medium-High.
The V Score indicates "Medium-High" uncertainty about critical
assumptions. Moody's V Scores provide a relative assessment of
the quality of available credit information and the potential variability
around the various inputs to a rating determination. The V Score
ranks transactions by the potential for significant rating changes owing
to uncertainty around the assumptions that underlie the ratings within
the categories of data quality, historical performance and the level
of disclosure for each of the asset class sector and the issuer;
transaction complexity, analytical modeling and the market value
risk; transaction governance, backup servicing, alignment
of interests and legal, regulatory and other risks. V Scores
apply to the entire transaction (rather than individual tranches).
While the overall score is Medium-High, significant deviations
from 'Medium' within the individual categories include the following:
transaction complexity risk, which is judged to be medium-high
due to the nature of whole business securitization including anticipated
repayments dates, rapid amortization events, cash trap events
and the presence of a variable funding note; analytical complexity
is determined to be medium high due to the use of a deal-specific
cashflow model and the many inputs included in the analysis, legal,
regulatory and other risks, which is medium-high due to the
limited history of whole business securitization structures and lack of
legal test; alignment of interests risk which is low, due to
the totality of the collateral package and the substantial amount of equity
held by the sponsor; and market value sensitivity, which is
medium-low due to low exposure to asset liquidation events giving
rise to market value risk, since the rated notes are repaid via
cash flow in almost any scenario.
Moody's Parameter Sensitivities. We analyzed the potential model-indicated
rating impact under different stress scenarios across two sets of variables:
(a) total store count growth rate and the store average unit volume (AUV)
growth rate and (b) the probability of a distressed event such as the
QSR concept in trouble. We assume a 30% haircut to the cashflows
for five years following the occurrence of such an event. The probability
of a distressed event is assumed to be consistent with a speculative grade
rating assumed as our base case. For (a), we stress the Moody's
base case assumptions further by assuming a downward parallel shift of
the triangular distributions assumed for such variables. For (b),
we stress the likelihood of an event of concept in trouble by increasing
the probability of its occurrence, i.e., we
stress the likelihood of such an event further by further lowering the
assumed base case rating by one notch and two notches, respectively.
The parameter sensitivity stress results show that the initial (P)Baa2
(sf) rating might change as follows: (i) with the probability of
an event of concept in trouble being low investment grade, if the
annual store growth rate and the annual AUV growth rate is lowered by
50 bps, 100 bps and 150 bps, respectively, the model-indicated
results will change to Baa3, Ba2 and B2, respectively;
(ii) with the probability of an event of concept in trouble being one
notch below the assumed base case rating, if the annual store growth
rate and the annual AUV growth rate is lowered by 50 bps, 100 bps
and 150 bps, respectively, the model-indicated results
will change to Ba1, Ba3 and B3, respectively; and (iii)
with the probability of an event of concept in trouble being two notched
below the assumed the base case rating, if the annual store growth
rate and the annual AUV growth rate is lowered by 50 bps, 100 bps
and 150 bps, respectively, the model-indicated results
will change to Ba1, B1 and B3, respectively.
Parameter Sensitivities are not intended to measure how the rating of
the security might migrate over time; rather they are designed to
provide a quantitative calculation of how the initial rating might change
if key input parameters used in the initial rating process differed.
The analysis assumes that the deal has not aged. Parameter Sensitivities
only reflect the ratings impact of each scenario from a quantitative/model-indicated
standpoint. Qualitative factors are also taken into consideration
in the ratings process, so the actual ratings that would be assigned
in each case could vary from the information presented in the Parameter
Sensitivity analysis.
PRINCIPAL METHODOLOGY
Moody's analyzes cash flows of the proposed securitization and evaluates
their sufficiency to make timely interest payments on the notes and repay
the principal by the legal maturity dates. We identify key drivers
of the cash flows and estimate their expected value over the course of
the transaction as well as the probability distribution around that value.
We derive expected revenues and distributions based on the analysis of
historical performance trends of the collateral. Moody's analyzed
not only Cajun's historical data, but also available industry
data of similar franchisors. The simulated revenues were then fed
through the priority of payments to assess potential performance of the
notes under different expected and stressed scenarios.
Parameters which were incorporated in projecting ongoing cash flows include
(i) the system-wide store count and historical AUV performance,
(ii) the profit margin of company-owned restaurants (iii) the level
of royalties and other revenue streams, (iv) default risk of the
manager and the potential adverse impact on franchisees and on company-owned
restaurants, (v) the overall quality and viability of the brand
and (vi) the likelihood of a foreign exchange depreciation event which
causes a reduction of international royalties and franchise fee in U.S.
dollars. Revenue streams, including franchise royalties,
were derived from historical data and modeled using triangular distributions.
A stressed estimate on Cajun's corporate credit was incorporated
into the analysis to derive the corresponding probability of default of
the manager. In certain cash flow runs, a company's default
would result in a reduction of collections for five years, followed
by their restoration to the pre-stressed levels.
The simulated cash flows were used to make all required payments per the
transaction's priority of payments, including interest and principal
payments due on the notes. A resulting loss of yield to investors,
if any, was calculated.
The results in terms of reduction in average yield were consistent with
the rating. Several of the key stresses and assumptions were tested.
Moody's additionally considered default frequency as well as expected
loss on the notes in deciding the ratings. We also factored into
our rating other traditional metrics such as leverage multiples (particularly
debt to adjusted EBITDA and debt to securitized net cash flow) and debt
service coverage ratios.
Furthermore, we also consider qualitative assessments on the viability
of the brand, the experience of the manager in operating the business
on behalf of the Master Issuer, and the soundness of the transaction
structure designed to ring-fence certain cashflows in the securitization
structure and to isolate the operating risks of the assets from the bankruptcy
risk of Cajun.
In addition, Moody's publishes a weekly summary of structured finance
credit, ratings and methodologies, available to all registered
users of our website, at www.moodys.com/SFQuickCheck.
REGULATORY DISCLOSURES
Information sources used to prepare the credit rating are the following:
parties involved in the ratings, public information, parties
not involved in the ratings, and confidential and proprietary Moody's
Investors Service information.
Moody's Investors Service considers the quality of information available
on the obligation satisfactory for the purposes of assigning a credit
rating.
Moody's adopts all necessary measures so that the information it uses
in assigning a credit rating is of sufficient quality and from sources
Moody's considers to be reliable including, when appropriate,
independent third-party sources. However, Moody's
is not an auditor and cannot in every instance independently verify or
validate information received in the rating process.
Please see ratings tab on the issuer/entity page on Moodys.com
for the last rating action and the rating history.
The date on which some Credit Ratings were first released goes back to
a time before Moody's Investors Service's Credit Ratings were fully digitized
and accurate data may not be available. Consequently, Moody's
Investors Service provides a date that it believes is the most reliable
and accurate based on the information that is available to it.
Please see the ratings disclosure page on our website www.moodys.com
for further information.
Please see the Credit Policy page on Moodys.com for the methodologies
used in determining ratings, further information on the meaning
of each rating category and the definition of default and recovery.
New York
Michael McDermitt
VP - Senior Credit Officer
Structured Finance Group
Moody's Investors Service
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
New York
Xiaochao Wang
Vice President - Senior Analyst
Structured Finance Group
Moody's Investors Service
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Moody's Investors Service
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Moody's assigns a provisional rating to Cajun Global LLC whole business securitization
No Related Data.
© 2018 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved. CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES (“MIS”) ARE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY’S PUBLICATIONS MAY INCLUDE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY’S OPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. CREDIT RATINGS AND MOODY’S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY’S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY’S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE. MOODY’S CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS OR MOODY’S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.
CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSES AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.
All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody’s publications. To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY’S. To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER. Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any rating, agreed to pay to Moody’s Investors Service, Inc. for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address the independence of MIS’s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading “Investor Relations — Corporate Governance — Director and Shareholder Affiliation Policy.” Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s Investors Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intended to be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be reckless and inappropriate for retail investors to use MOODY’S credit ratings or publications when making an investment decision. If in doubt you should contact your financial or other professional adviser. Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’s Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively. MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for appraisal and rating services rendered by it fees ranging from JPY200,000 to approximately JPY350,000,000. MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.
|
|
