Frankfurt am Main, March 15, 2021 -- Moody's Investors Service ("Moody's") announced that it has assigned the
following provisional ratings to the notes to be issued by Carysfort Park
CLO DAC (the "Issuer"):
....EUR 1,500,000 Class X Senior
Secured Floating Rate Notes due 2034, Assigned (P)Aaa (sf)
....EUR 244,000,000 Class A-1
Senior Secured Floating Rate Notes due 2034, Assigned (P)Aaa (sf)
....EUR 40,000,000 Class A-2
Senior Secured Floating Rate Notes due 2034, Assigned (P)Aa2 (sf)
....EUR 28,000,000 Class B Senior
Secured Deferrable Floating Rate Notes due 2034, Assigned (P)A2
(sf)
....EUR 26,000,000 Class C Senior
Secured Deferrable Floating Rate Notes due 2034, Assigned (P)Baa3
(sf)
....EUR 23,000,000 Class D Senior
Secured Deferrable Floating Rate Notes due 2034, Assigned (P)Ba3
(sf)
....EUR 12,000,000 Class E Senior
Secured Deferrable Floating Rate Notes due 2034, Assigned (P)B3
(sf)
RATINGS RATIONALE
The rationale for the ratings is based on a consideration of the risks
associated with the CLO's portfolio and structure as described in
our methodology.
The Issuer is a managed cash flow CLO. At least 90% of the
portfolio must consist of secured senior loans or senior secured bonds
and up to 10% of the portfolio may consist of unsecured senior
loans, second-lien loans, high yield bonds and mezzanine
loans. The underlying portfolio is expected to be 80% ramped
as of the closing date and to comprise of predominantly corporate loans
to obligors domiciled in Western Europe. The remainder of the portfolio
will be acquired during the six month ramp-up period in compliance
with the portfolio guidelines.
Blackstone Ireland Limited ("Blackstone") will manage the CLO.
It will direct the selection, acquisition and disposition of collateral
on behalf of the Issuer and may engage in trading activity, including
discretionary trading, during the transaction's four-year
reinvestment period. Thereafter, subject to certain restrictions,
purchases are permitted using principal proceeds from unscheduled principal
payments and proceeds from sales of credit risk obligations or credit
improved obligations.
Interest and principal amortisation amounts due to the Class X Notes are
paid pro rata with payments to the Class A-1 Notes. The
Class X Notes amortise by EUR 187,500 on the second payment date
over eight payment dates.
In addition to the seven classes of notes rated by Moody's, the
Issuer will issue EUR 31,100,000 Subordinated Notes due 2034
which are not rated.
The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the notes in order of seniority.
The coronavirus pandemic has had a significant impact on economic activity.
Although global economies have shown a remarkable degree of resilience
to date and are returning to growth, the uneven effects on individual
businesses, sectors and regions will continue throughout 2021 and
will endure as a challenge to the world's economies well beyond
the end of the year. While persistent virus fears remain the main
risk for a recovery in demand, the economy will recover faster if
vaccines and further fiscal and monetary policy responses bring forward
a normalization of activity. As a result, there is a heightened
degree of uncertainty around our forecasts. Our analysis has considered
the effect on the performance of European corporate assets from a gradual
and unbalanced recovery in European economic activity.
We regard the coronavirus outbreak as a social risk under our ESG framework,
given the substantial implications for public health and safety.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Moody's Global Approach
to Rating Collateralized Loan Obligations" published in December 2020
and available at https://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBS_1242167.
Alternatively, please see the Rating Methodologies page on www.moodys.com
for a copy of this methodology.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying portfolio,
which in turn depends on economic and credit conditions that may change.
The collateral manager's investment decisions and management of
the transaction will also affect the notes' performance.
Moody's modeled the transaction using a cash flow model based on the Binomial
Expansion Technique, as described in Section 2.3 of the "Moody's
Global Approach to Rating Collateralized Loan Obligations" rating methodology
published in December 2020.
Moody's used the following base-case modeling assumptions:
Performing par: EUR 400,000,000
Diversity Score: 48
Weighted Average Rating Factor (WARF): 3050
Weighted Average Spread (WAS): 3.5%
Weighted Average Coupon (WAC): 4.0%
Weighted Average Recovery Rate (WARR): 43.5%
Weighted Average Life (WAL): 8.5 years
Moody's has addressed the potential exposure to obligors domiciled in
countries with local currency ceiling (LCC) of A1 or below. As
per the portfolio constraints and eligibility criteria, exposures
to countries with LCC of A1 to A3 cannot exceed 10% and obligors
cannot be domiciled in countries with LCC below A3.
Further details regarding Moody's analysis of this transaction may be
found in the related new issue report, available soon on Moodys.com.
REGULATORY DISCLOSURES
For further specification of Moody's key rating assumptions and
sensitivity analysis, see the sections Methodology Assumptions and
Sensitivity to Assumptions in the disclosure form. Moody's
Rating Symbols and Definitions can be found at: https://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBC_79004.
Further information on the representations and warranties and enforcement
mechanisms available to investors are available on http://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBS_1271349.
The analysis relies on an assessment of collateral characteristics to
determine the collateral loss distribution, that is, the function
that correlates to an assumption about the likelihood of occurrence to
each level of possible losses in the collateral. As a second step,
Moody's evaluates each possible collateral loss scenario using a
model that replicates the relevant structural features to derive payments
and therefore the ultimate potential losses for each rated instrument.
The loss a rated instrument incurs in each collateral loss scenario,
weighted by assumptions about the likelihood of events in that scenario
occurring, results in the expected loss of the rated instrument.
Moody's quantitative analysis entails an evaluation of scenarios
that stress factors contributing to sensitivity of ratings and take into
account the likelihood of severe collateral losses or impaired cash flows.
Moody's weights the impact on the rated instruments based on its
assumptions of the likelihood of the events in such scenarios occurring.
For ratings issued on a program, series, category/class of
debt or security this announcement provides certain regulatory disclosures
in relation to each rating of a subsequently issued bond or note of the
same series, category/class of debt, security or pursuant
to a program for which the ratings are derived exclusively from existing
ratings in accordance with Moody's rating practices. For ratings
issued on a support provider, this announcement provides certain
regulatory disclosures in relation to the credit rating action on the
support provider and in relation to each particular credit rating action
for securities that derive their credit ratings from the support provider's
credit rating. For provisional ratings, this announcement
provides certain regulatory disclosures in relation to the provisional
rating assigned, and in relation to a definitive rating that may
be assigned subsequent to the final issuance of the debt, in each
case where the transaction structure and terms have not changed prior
to the assignment of the definitive rating in a manner that would have
affected the rating. For further information please see the ratings
tab on the issuer/entity page for the respective issuer on www.moodys.com.
For any affected securities or rated entities receiving direct credit
support from the primary entity(ies) of this credit rating action,
and whose ratings may change as a result of this credit rating action,
the associated regulatory disclosures will be those of the guarantor entity.
Exceptions to this approach exist for the following disclosures,
if applicable to jurisdiction: Ancillary Services, Disclosure
to rated entity, Disclosure from rated entity.
The ratings have been disclosed to the rated entity or its designated
agent(s) and issued with no amendment resulting from that disclosure.
These ratings are solicited. Please refer to Moody's Policy
for Designating and Assigning Unsolicited Credit Ratings available on
its website www.moodys.com.
Regulatory disclosures contained in this press release apply to the credit
rating and, if applicable, the related rating outlook or rating
review.
Moody's general principles for assessing environmental, social
and governance (ESG) risks in our credit analysis can be found at https://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBC_1243406.
At least one ESG consideration was material to the credit rating action(s)
announced and described above.
The Global Scale Credit Rating on this Credit Rating Announcement was
issued by one of Moody's affiliates outside the UK and is endorsed
by Moody's Investors Service Limited, One Canada Square,
Canary Wharf, London E14 5FA under the law applicable to credit
rating agencies in the UK. Further information on the UK endorsement
status and on the Moody's office that issued the credit rating is
available on www.moodys.com.
Please see www.moodys.com for any updates on changes to
the lead rating analyst and to the Moody's legal entity that has issued
the rating.
Please see the ratings tab on the issuer/entity page on www.moodys.com
for additional regulatory disclosures for each credit rating.
Wei Jiao, CFA
Asst Vice President - Analyst
Structured Finance Group
Moody's Deutschland GmbH
An der Welle 5
Frankfurt am Main 60322
Germany
JOURNALISTS: 44 20 7772 5456
Client Service: 44 20 7772 5454
Carole Gintz
Associate Managing Director
Structured Finance Group
JOURNALISTS: 44 20 7772 5456
Client Service: 44 20 7772 5454
Releasing Office:
Moody's Deutschland GmbH
An der Welle 5
Frankfurt am Main 60322
Germany
JOURNALISTS: 44 20 7772 5456
Client Service: 44 20 7772 5454
