Approximately $2 billion in rated debt affected
New York, October 30, 2013 -- Moody's Investors Service today downgraded the Corporate Family
and Probability of Default ratings for BJ's Wholesale Club,
Inc. ("BJ's") to B3 from B2, downgraded
the ratings on two existing secured term loans, and also assigned
ratings to two proposed secured term loans. The rating outlook
is stable. Ratings are subject to Moody's review of final documentation
and terms and conditions.
Ratings downgraded:
Corporate Family Rating to B3 from B2
Probability of Default rating to B3-PD from B2-PD
Ratings downgraded and to be withdrawn upon closing of proposed new loans:
$1.29 billion secured first lien term loan to Caa1 (LGD
4, 63%) from B3 (LGD 4, 64%)
$325 million secured second lien term loan to Caa2 (LGD 6,
91%) from Caa1 (LGD5, 88%)
New ratings assigned:
$1.45 billion secured first lien term loan at B3 (LGD 4,
56%)
$650 million secured second lien term loan at Caa2 (LGD 5,
88%)
RATINGS RATIONALE
"The downgrade recognizes the deterioration in the company's
credit metrics that will result from BJ's paying an approximately
$450 million debt-financed dividend to its sponsors and
certain members of management, as well as the increasingly-aggressive
financial policy tone that this dividend sets," stated Moody's
Vice President Charlie O'Shea. "Combined with 2012's
almost $650 million dividend BJ's will have returned almost
$1.1 billion to its sponsor/owners and management in a little
over a year. This is well over double the initial approximately
$600 million that was contributed as equity to the go-private
LBO in September 2011; while debt has increased from $1.8
billion to $2.5 billion. This results in debt/EBITDA
pro forma for this incremental debt approaching 8 times, and interest
coverage will below 1.3 times, the combination of which results
in a quantitative profile that is closer to Caa than B."
The B3 Corporate Family and Probability of Default ratings reflect BJ's
high leverage as measured by debt/EBITDA, which will now approach
8 times, weak interest coverage with EBITA/interest of around 1.2
times, as well as its limited ability to generate free cash flow
sufficient to attain a free cash flow/net debt metric above the low single
digits on a percentage basis. The ratings also reflect the tone
of financial policy being set by the new dividend. The ratings
continue to be supported by BJ's significant "annuity stream"
of membership revenue, which stood at around $240 million
for the July 2013 LTM period, its favorable position in the warehouse/wholesale
club segment of retail, with its focus on grocery-equivalents,
and its strong, but highly concentrated position in the populous
Northeast region of the U.S. Ratings also consider the "covenant
lite" structure of the proposed credit facilities, as well
as continued inherent issues surrounding the ownership of BJ's by
private equity firms. Some of these issues include the potential
for additional extractions of equity and otherwise maintenance of a shareholder-friendly
financial policy, which could lead to a further leveraging and weakening
of the company's capital structure. BJ's is a strong
and very credible competitor in its key Northeast market, with leading
market share as measured by store locations. Moody's also
recognizes BJ's excellent operating performance trend over the past
several years, which indicates that the company has been able to
perform well through myriad economic cycles, as well as its good
liquidity.
The downgrade of the existing term loans, ratings for which will
be withdrawn upon closing of the proposed new term loans, result
from the downgrade of the Corporate Family rating and the application
of Moody's Loss Given Default Methodology, as well as their
respective positions in the capital structure. The Caa1 rating
on the existing $1.29 billion term loan recognizes the incremental
benefit of first position collateral mortgages on a small pool of warehouse
clubs, as well as its more senior position in the capital structure.
The Caa2 rating on the existing $325 million term loan reflects
the lack of any tangible hard asset collateral and its more junior position
in the capital structure.
The ratings on the proposed new term loans result from the application
of Moody's Loss Given Default Methodology, as well as their
respective positions in the capital structure. The B3 rating on
the proposed $1.45 billion term loan recognizes its more
senior position in the capital structure, as well as the presence
of the real estate collateral. The Caa2 rating on the proposed
$650 million term loan reflects its more junior position in the
capital structure, and the lack of any tangible hard asset collateral.
The stable outlook recognizes the strength of the company's business
model and the overall operating performance of the company. The
stable outlook also considers the company's liquidity which,
while good, remains negatively impacted by the approximately $300
million that is still outstanding on the unrated $1 billion ABL
which was utilized to help finance the September 2011 LBO.
Given the downgrade and the company's highly-aggressive financial
policy, an upgrade is unlikely in the near term. Over time,
an upgrade could occur if BJ's financial policy tempers such that
the company can meaningfully reduce its leverage via application of free
cash flow, with a level below 6.5 times necessary for consideration
to be given to an upgrade, with interest coverage as measured by
EBITA/interest sustained above 1.5 times.
Ratings could be downgraded if there are additional debt-financed
extractions of equity, liquidity weakens, or if its credit
metrics deteriorate such that EBITA/interest begins to approach 1 time.
Moody's notes that BJ's has hedged roughly two-thirds
of its existing floating rate debt, with these hedges expiring in
March 2016.
The principal methodology used in this rating was the Global Retail Industry
Methodology published in June 2011. Other methodologies used include
Loss Given Default for Speculative-Grade Non-Financial Companies
in the U.S., Canada and EMEA published in June 2009.
Please see the Credit Policy page on www.moodys.com for
a copy of these methodologies.
BJ's Wholesale Club, Inc., based in Westborough,
Massachusetts, is a leading warehouse club retailer, with
201 locations in 15 states. Annual revenues are around $12
billion. The company was taken private in September 2011 in a leveraged
transaction by affiliates of Leonard Green Partners ("LGP")
and CVC Capital Partners ("CVC") for around $3 billion.
REGULATORY DISCLOSURES
For ratings issued on a program, series or category/class of debt,
this announcement provides certain regulatory disclosures in relation
to each rating of a subsequently issued bond or note of the same series
or category/class of debt or pursuant to a program for which the ratings
are derived exclusively from existing ratings in accordance with Moody's
rating practices. For ratings issued on a support provider,
this announcement provides certain regulatory disclosures in relation
to the rating action on the support provider and in relation to each particular
rating action for securities that derive their credit ratings from the
support provider's credit rating. For provisional ratings,
this announcement provides certain regulatory disclosures in relation
to the provisional rating assigned, and in relation to a definitive
rating that may be assigned subsequent to the final issuance of the debt,
in each case where the transaction structure and terms have not changed
prior to the assignment of the definitive rating in a manner that would
have affected the rating. For further information please see the
ratings tab on the issuer/entity page for the respective issuer on www.moodys.com.
For any affected securities or rated entities receiving direct credit
support from the primary entity(ies) of this rating action, and
whose ratings may change as a result of this rating action, the
associated regulatory disclosures will be those of the guarantor entity.
Exceptions to this approach exist for the following disclosures,
if applicable to jurisdiction: Ancillary Services, Disclosure
to rated entity, Disclosure from rated entity.
Regulatory disclosures contained in this press release apply to the credit
rating and, if applicable, the related rating outlook or rating
review.
Please see www.moodys.com for any updates on changes to
the lead rating analyst and to the Moody's legal entity that has issued
the rating.
Please see the ratings tab on the issuer/entity page on www.moodys.com
for additional regulatory disclosures for each credit rating.
Charles O'Shea
Vice President - Senior Analyst
Corporate Finance Group
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Janice Ann Hofferber
Associate Managing Director
Corporate Finance Group
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Releasing Office:
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Moody's downgrades BJ's Corporate Family Rating to B3; rates proposed new debt issuances