Madrid, November 21, 2018 -- Moody's Investors Service ("Moody's") has today
downgraded the Corporate Family Rating (CFR) of New Look Retail Group
Limited ("New Look" or "the company") to Ca from
Caa2 and its probability of default rating (PDR) to Ca-PD from
Caa2-PD. Concurrently, Moody's has downgraded
the rating of the GBP700 million and the EUR415 million senior secured
notes due in July 2022 issued by New Look Secured Issuer plc to Caa3 from
Caa1 and the rating of the GBP176 million outstanding senior unsecured
notes due in July 2023 issued by New Look Senior Issuer plc to C from
Ca. The outlook on all ratings remains negative.
"Our downgrade reflects New Look's inadequate liquidity profile
and the unlikely financial support from its owner, Brait SE,
which will lead to a restructuring of the company's unsustainable
capital structure," says Victor Garcia Capdevila, Moody's
lead analyst for New Look. "Although the turnaround strategic
plan put in place by the new senior management team is improving the operating
performance, EBITDA will not grow rapidly enough to refinance the
current capital structure on reasonable terms and without significant
financial losses for bondholders," adds Mr. Garcia.
RATINGS RATIONALE
New Look's internal cash flow generation and its availability under
external liquidity and trade and import facilities are not sufficient
to service debts and fund working capital and capex requirements.
Cash and cash equivalents as of September 22, 2018 amounted to GBP71.3
million, out of which c.GBP12 million is restricted cash,
the GBP100 million revolving credit facility is fully utilized,
while the GBP15 million overdraft facility is still available.
This translates into a balance of available cash and liquidity facilities
of GBP74.3 million as of Q2 2018 compared to GBP196.4 million
a year earlier.
The company has GBP85 million of trade and import facilities to fund working
capital needs and advance payments to suppliers. The availability
under this facility as of Q2 2018 was GBP7.5 million. Overall,
New Look's total unrestricted cash, liquidity and operating
facilities totaled GBP81.8 million as of Q2 2018, significantly
below the GBP230.5 million available in Q2 2017.
Our base case scenario assumes that the company will generate funds from
operations of around GBP6 million in the second half of fiscal year 2019
and will have a negative change in working capital of around GBP40 million.
Coupled with a committed capital spending of GBP10 million for the rest
of 2019 and cash costs of GBP8 million to exit China, this translates
into a forecast cash balance of around GBP20 million at the end of fiscal
year 2019, which is materially below our assumption of a cash need
of at least GBP40 million to run the business through the seasonal cash
peaks and troughs. In addition, the GBP15 million overdraft
facility and the GBP85 million trade and import facilities mature on 31
January 2019. Although these facilities have been extended for
three months, future extensions are not committed and are at the
full discretion of banks.
The company's tight liquidity profile is also likely to have a negative
effect on its future operating performance due to the lack of necessary
investments in IT, digital platforms, marketing and advertisement,
store maintenance and refurbishments. It is also hindering the
ability of the new management team to maximize the benefits of the turnaround
plan.
Brait SE, the owner of New Look, is unlikely to provide financial
support to the company. The investment company has written off
100% of its investment in New Look and in the past financial support
to the company was in the form of a factoring facility for New Look's
receivables at a cost of Libor+2.0%.
Moody's adjusted gross leverage at the time of the acquisition of
New Look by Brait SE was 5.5x and it was expected that the company
would generate a run-rate reported EBITDA of around GBP230 million.
For the last 12 months to September 2018 Moody's adjusted gross
leverage and reported EBITDA were 13.2x and negative GBP35 million
respectively. The rating agency estimates that reported EBITDA
will be around GBP100 million in fiscal year 2019.
The current debt levels are unsustainable. 80% of EBITDA
in fiscal 2019 will be absorbed by interest payments, and a liquidity
event in the next few months is likely to trigger a restructuring of the
capital structure. Moody's considers that in such a scenario
recovery rates for senior bondholders are likely to be between 35-65%.
This is consistent with a Ca CFR.
RATIONALE FOR THE NEGATIVE OUTLOOK
The negative outlook reflects the possibility of recovering rates being
lower than 35%.
WHAT COULD CHANGE THE RATING UP/DOWN
Upward pressure on the rating is unlikely in the short term but could
arise if liquidity pressures are resolved and the company shows signs
of a sustainable recovery in profitability such that a refinancing of
the current capital structure on reasonable terms is achievable.
Downward pressure on the rating could arise if expected recovery rates
for financial creditors are less than 35%.
The principal methodology used in these ratings was Retail Industry published
in May 2018. Please see the Rating Methodologies page on www.moodys.com
for a copy of this methodology.
REGULATORY DISCLOSURES
For ratings issued on a program, series or category/class of debt,
this announcement provides certain regulatory disclosures in relation
to each rating of a subsequently issued bond or note of the same series
or category/class of debt or pursuant to a program for which the ratings
are derived exclusively from existing ratings in accordance with Moody's
rating practices. For ratings issued on a support provider,
this announcement provides certain regulatory disclosures in relation
to the credit rating action on the support provider and in relation to
each particular credit rating action for securities that derive their
credit ratings from the support provider's credit rating.
For provisional ratings, this announcement provides certain regulatory
disclosures in relation to the provisional rating assigned, and
in relation to a definitive rating that may be assigned subsequent to
the final issuance of the debt, in each case where the transaction
structure and terms have not changed prior to the assignment of the definitive
rating in a manner that would have affected the rating. For further
information please see the ratings tab on the issuer/entity page for the
respective issuer on www.moodys.com.
For any affected securities or rated entities receiving direct credit
support from the primary entity(ies) of this credit rating action,
and whose ratings may change as a result of this credit rating action,
the associated regulatory disclosures will be those of the guarantor entity.
Exceptions to this approach exist for the following disclosures,
if applicable to jurisdiction: Ancillary Services, Disclosure
to rated entity, Disclosure from rated entity.
Regulatory disclosures contained in this press release apply to the credit
rating and, if applicable, the related rating outlook or rating
review.
Please see www.moodys.com for any updates on changes to
the lead rating analyst and to the Moody's legal entity that has issued
the rating.
Please see the ratings tab on the issuer/entity page on www.moodys.com
for additional regulatory disclosures for each credit rating.
Victor Garcia, CFA
Analyst
Corporate Finance Group
Moody's Investors Service Espana, S.A.
Calle Principe de Vergara, 131, 6 Planta
Madrid 28002
Spain
JOURNALISTS: 44 20 7772 5456
Client Service: 44 20 7772 5454
Marina Albo
MD - Corporate Finance
Corporate Finance Group
JOURNALISTS: 44 20 7772 5456
Client Service: 44 20 7772 5454
Releasing Office:
Moody's Investors Service Espana, S.A.
Calle Principe de Vergara, 131, 6 Planta
Madrid 28002
Spain
JOURNALISTS: 44 20 7772 5456
Client Service: 44 20 7772 5454