New York, October 30, 2015 -- Moody's Investors Service today placed the ratings of MGM Resorts
International (MGM) on review for upgrade following the company's
announcement that it will create a majority-owned real estate investment
trust (REIT) to be named MGM Growth Properties, LLC (MGP).
"The review for upgrade is based on our view that the creation of
a REIT will enhance MGM's ability to reduce its leverage and further
ease its debt maturity profile, two factors that have historically
been a limiting factor with respect to the company achieving a higher
rating," stated Keith Foley, a Senior Vice President
at Moody's.
"So far, very little in the way of specifics regarding the
REIT proposal were released by MGM. However, in concept,
Moody's believes the REIT structure can provide MGM with the financial
and operational benefits that will support a B1 Corporate Family Rating,
as well as improve MGM's credit profile over the longer-term,"
added Foley.
Ratings placed on review for upgrade:
MGM Resorts International
Corporate Family Rating -- B2
Probability of Default Rating -- B2-PD
$1.2 billion revolver due 2017 -- Ba2 (LGD2)
$1.03 billion term loan A due 2017 -- Ba2 (LGD2)
$1.71 billion term loan B due 2019 -- Ba2 (LGD2)
$242.9 million 6.875% senior notes due 2016
-- B3 (LGD 4)
$732.7 million 7.5% senior notes due 2016
- B3 (LGD 4)
$500 million 10% senior notes due 2016 -- B3 (LGD4)
$743 million 7.625% senior notes due 2017 -
B3 (LGD 4)
$475 million 11.375% senior notes due 2018 -
B3 (LGD 4)
$850 million 8.625% senior notes due 2019 -
B3 (LGD 4)
$500 million 5.25% senior notes due 2020 -
B3 (LGD 4)
$1.0 billion 6.75% senior notes 2020 -
B3 (LGD 4)
$1.25 billion 6.625% senior notes due 2021
- B3 (LGD 4)
$1.0 billion 7.75% senior notes due 2022 -
B3 (LGD 4)
$1.25 billion 6.00% senior notes due 2023
- B3 (LGD 4)
Mandalay Resort Group (Assumed by MGM Resorts International)
$0.4 million debentures due 2033 -- B3 (LGD4)
RATINGS RATIONALE
According to the MGM's announcement, the company's REIT proposal
involves the contribution of the real estate associated with ten of its
properties along with a debt and equity capital raise at MGP that will
be used to refinance approximately $4 billion of MGM's existing
debt. MGM expects to complete the transaction in the first quarter
of 2016.
Moody's review will consider the specifics of the planned REIT structure
as they become available, with a particular focus on how it will
enhance the company's ability to facilitate debt reduction going
forward, particularly in light of its significant debt-financed
development activity over the next few years.
Moody's calculation of MGM's debt/EBITDA for the latest 12-month
period ended September 30, 2015 was about 5.8 times.
This calculation includes 100% of the debt and EBITDA of MGM's
wholly-owned assets as well as 100% of the debt and EBITDA
of the company's China subsidiary. The EBITDA portion of this calculation
also includes the cash distributions received from the company's joint
ventures which is reported in the operating activities section of MGM's
consolidated statement of cash flows. It does not, however,
include amounts reported as distributions from unconsolidated affiliates
in excess of cumulative earnings which is reported in the investing activities
section of MGM's consolidated statement of cash flows. Any upgrade
would require confidence on Moody's part that MGM can achieve and
maintain debt/EBITDA on this basis closer to 5.0 times over the
longer-term.
Moody's decision to place MGM on review for possible upgrade considers
that the company's leverage would not likely improve immediately
as a result of the creation of a REIT. The proposed REIT transaction
would result in the transfer of about $4 billion of existing MGM
debt to MGP. However, Moody's would consider the present
value of the REIT-related lease payments to MGP from MGM as the
equivalent of debt. As a result, Moody's does not expect
that the proposed REIT transaction would result in any immediate or significant
improvement in MGM's leverage on a pro forma basis. For analysis
purposes, Moody's capitalize operating leases at the greater of
(a) the net present value of the minimum contractual operating lease payments
or (b) for gaming companies, 4 times historical rent. Until
the specific lease terms become available and are reviewed, the
debt equivalent of lease payments cannot be determined.
Under MGM's REIT proposal, the company will contribute the
real estate of seven of the its Las Vegas resorts and entertainment properties,
including Mandalay Bay, The Mirage, Monte Carlo, New
York-New York, Luxor, Excalibur, and The Park,
along with three regional casino resort properties, including MGM
Grand Detroit in Michigan and Beau Rivage and Gold Strike Tunica,
both of which are located in Mississippi. MGM will lease these
properties under a long-term, triple-net master lease
with an initial 10-year term and four five-year extensions
at MGM's option. The master lease is expected to provide
MGP with a right of first offer with respect to MGM's development
properties in Maryland and Massachusetts.
MGM will continue to manage and operate the properties and will retain
100% ownership of the Bellagio and MGM Grand Las Vegas.
In addition, MGM will continue to own Circus Las Vegas, undeveloped
land holdings, and its equity interests in CityCenter (50%),
MGM China Holdings (51%), Borgata Hotel Casino & Spa
(50%), Grand Victoria (50%), Las Vegas Arena
(50%) and Diaoyutai MGM Hospitality (49%).
MGM operates a portfolio of destination resorts located on the Las Vegas
Strip in Nevada. The company is in the process of developing MGM
National Harbor in Maryland and MGM Springfield in Massachusetts.
MGM also owns 51 percent of MGM China Holdings Limited, which owns
the MGM Macau resort and casino and is developing a gaming resort in Cotai,
and 50 percent of CityCenter in Las Vegas. Consolidated net revenue
for the 12-month period ended September 30, 2015 was about
$9.4 billion.
The principal methodology used in these ratings was Global Gaming Industry
published in June 2014. Please see the Credit Policy page on www.moodys.com
for a copy of this methodology.
REGULATORY DISCLOSURES
For ratings issued on a program, series or category/class of debt,
this announcement provides certain regulatory disclosures in relation
to each rating of a subsequently issued bond or note of the same series
or category/class of debt or pursuant to a program for which the ratings
are derived exclusively from existing ratings in accordance with Moody's
rating practices. For ratings issued on a support provider,
this announcement provides certain regulatory disclosures in relation
to the rating action on the support provider and in relation to each particular
rating action for securities that derive their credit ratings from the
support provider's credit rating. For provisional ratings,
this announcement provides certain regulatory disclosures in relation
to the provisional rating assigned, and in relation to a definitive
rating that may be assigned subsequent to the final issuance of the debt,
in each case where the transaction structure and terms have not changed
prior to the assignment of the definitive rating in a manner that would
have affected the rating. For further information please see the
ratings tab on the issuer/entity page for the respective issuer on www.moodys.com.
For any affected securities or rated entities receiving direct credit
support from the primary entity(ies) of this rating action, and
whose ratings may change as a result of this rating action, the
associated regulatory disclosures will be those of the guarantor entity.
Exceptions to this approach exist for the following disclosures,
if applicable to jurisdiction: Ancillary Services, Disclosure
to rated entity, Disclosure from rated entity.
Regulatory disclosures contained in this press release apply to the credit
rating and, if applicable, the related rating outlook or rating
review.
Please see www.moodys.com for any updates on changes to
the lead rating analyst and to the Moody's legal entity that has issued
the rating.
Please see the ratings tab on the issuer/entity page on www.moodys.com
for additional regulatory disclosures for each credit rating.
Keith Foley
Senior Vice President
Corporate Finance Group
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Janice Hofferber, CFA
Associate Managing Director
Corporate Finance Group
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Releasing Office:
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Moody's places MGM Resorts B2 CFR on review for upgrade