Approximately $1.5 billion of new debt rated and $7 billion of existing debt affirmed
New York, December 11, 2012 -- Moody's Investors Service has assigned a Baa3 rating to Crown Castle International
Corp.'s ("Crown Castle" or the "company")
proposed $1.5 billion senior secured notes (5-year
and 10-year tranches) to be issued by CC Holdings GS V LLC ("GS
V"), a wholly-owned operating subsidiary. In
addition, Moody's affirmed the Ba2 ratings on the existing
bank credit facilities residing at Crown Castle Operating Company ("CCOC"),
which consists of a $500 million Term Loan A due 2017, $1.6
billion Term Loan B due 2019 and $1 billion secured revolving credit
facility due 2017. Moody's also affirmed Crown Castle's
Corporate Family Rating (CFR) and Probability of Default Rating (PDR),
both at Ba2, as well as the B1 ratings on the existing unsecured
notes issued by Crown Castle. Finally, Moody's lowered
Crown Castle's Speculative Grade Liquidity Rating to SGL-2
from SGL-1. The rating outlook is stable.
New issue proceeds will be used to repay the $830 million outstanding
9% senior unsecured notes due January 2015 (rated B1) and $965
million outstanding 7.75% senior secured notes due May 2017
(rated Baa2). Since the transaction is neutral to Crown Castle's
credit profile, the CFR and PDR remain unchanged. However,
because the financing significantly increases the proportion of senior
secured debt at GS V relative to debt residing at Crown Castle (the parent
entity where the most junior debt in the capital structure resides),
the new GS V obligations are rated one notch lower than the existing GS
V debt. This reflects the higher loss absorption that this class
of debt will sustain relative to the reduced liabilities at Crown Castle
in a distressed scenario under Moody's Loss Given Default (LGD)
Methodology. The downgrade of the liquidity rating to SGL-2
reflects Moody's view that Crown Castle's recent draw of $750
million (estimated) to fund the T-Mobile acquisition, represents
considerable utilization of the revolver and reduces the company's
access to committed external liquidity.
Rating Assigned:
Issuer: CC Holdings GS V LLC
$500 Million Senior Secured Notes due 2017 -- Baa3 (LGD-2,
23%)
$1.0 Billion Senior Secured Notes due 2023 -- Baa3
(LGD-2, 23%)
Ratings Affirmed:
Issuer: CC Holdings GS V LLC
$965 Million 7.75% Senior Secured Notes due 2017
-- Baa2 (LGD-2, 11%)
Issuer: Crown Castle Operating Company
$3.1 Billion Senior Secured Credit Facilities with various
maturities -- Ba2, LGD assessment revised to (LGD-4,
60%)
Issuer: Crown Castle International Corp.
Corporate Family Rating -- Ba2
Probability of Default Rating -- Ba2
$830 Million 9% Senior Unsecured Notes due 2015 --
B1 (LGD-5, 89%)
$500 Million 7.125% Senior Unsecured Notes due 2019
-- B1, LGD assessment revised to (LGD-6, 91%)
$1.65 Billion 5.25% Senior Unsecured Notes
due 2023 -- B1, LGD assessment revised to (LGD-6,
91%)
Rating Downgraded:
Issuer: Crown Castle International Corp.
Speculative Grade Liquidity Rating to SGL-2 from SGL-1
The assigned ratings are subject to review of final documentation and
no material change in the size, terms and conditions of the transaction
as advised to Moody's. Upon redemption of the 9% senior
unsecured notes and 7.75% senior secured notes Moody's
will withdraw the ratings.
RATINGS RATIONALE
Crown Castle's Ba2 Corporate Family Rating (CFR) reflects management's
use of the company's solid business profile, stable and predictable
revenue steam, modest capital intensity and significant free cash
flow generation to sustain a somewhat aggressive capital structure that
has supported debt-financed growth and shareholder returns.
Pro forma for the recent acquisition of tower assets from T-Mobile
and the contemplated refinance transaction, we estimate total debt
to LTM EBITDA leverage (includes Moody's standard adjustments and
T-Mobile LTM EBITDA) will increase to approximately 7.8x
compared to 6.7x at September 30, 2012. While this
is somewhat higher than the 7.5x downgrade trigger that we have
previously articulated, the ratings assessment is based on leverage
returning to a range of 6.7x to 7.3x by year end 2013 from
a combination of EBITDA expansion and repayment of revolver borrowings.
Rating Outlook
The rating outlook is stable, reflecting Crown Castle's solid operating
performance, visible revenue growth via a significant backlog of
contractual rents and increasing wireless carrier demand. The stable
outlook also reflects our expectations of continued EBITDA and cash flow
expansion that will support improvement in the company's credit profile
and leverage metrics over the rating horizon. To the extent deleveraging
is delayed beyond our expected timeframe, ratings would likely experience
downward pressure.
What Could Change the Rating - Down
The ratings may face downward ratings pressure if weakening industry fundamentals,
a return to more aggressive financial policies (e.g.,
return of capital to shareholders via share repurchases) or lower-than-expected
cash flow growth result in the following Moody's adjusted key credit metrics
on a sustained basis: total debt to EBITDA approaching 7.5x,
(EBITDA-Capex)/Interest trending under 1.5x and free cash
flow to adjusted total debt in the low single digits.
What Could Change the Rating - Up
Despite the increase in leverage resulting from the pending T-Mobile
acquisition, Moody's expects the de-leveraging trend to continue,
and further upward ratings migration would be dependent upon Crown Castle
allocating a significant portion of free cash flow generation towards
absolute debt reduction. Quantitatively, upwards rating pressure
may develop if Crown Castle manages its capital structure to the following
Moody's adjusted key credit metrics on a sustained basis: total
debt to EBITDA trending towards 6x, (EBITDA-Capex)/Interest
exceeding 2x and free cash flow to adjusted total debt in the high single
digits.
The principal methodology used in rating Crown Castle International Corp.
was Global Communications Infrastructure Industry Methodology published
in June 2011. Other methodologies used include Loss Given Default
for Speculative-Grade Non-Financial Companies in the U.S.,
Canada and EMEA published in June 2009. Please see the Credit Policy
page on www.moodys.com for a copy of these methodologies.
With headquarters in Houston, Texas, Crown Castle International
Corp., through its wholly-owned operating subsidiaries,
is the largest independent operator of wireless tower assets in the US
offering wireless communications coverage in 92 of the top 100 US markets.
The firm derives approximately 88% of its revenue by leasing site
space on its approximately 30,000 towers and 1,700 distributed
antenna systems (DAS) networks in the US and Australia to wireless service
providers, with the remaining revenue derived from its services
business, which provides network services relating to sites or wireless
infrastructure for customers. Revenue was approximately $2.3
billion for the twelve months ended September 30, 2012.
REGULATORY DISCLOSURES
The Global Scale Credit Ratings on this press release that are issued
by one of Moody's affiliates outside the EU are endorsed by Moody's
Investors Service Ltd., One Canada Square, Canary Wharf,
London E 14 5FA, UK, in accordance with Art.4 paragraph
3 of the Regulation (EC) No 1060/2009 on Credit Rating Agencies.
Further information on the EU endorsement status and on the Moody's
office that has issued a particular Credit Rating is available on www.moodys.com.
For ratings issued on a program, series or category/class of debt,
this announcement provides relevant regulatory disclosures in relation
to each rating of a subsequently issued bond or note of the same series
or category/class of debt or pursuant to a program for which the ratings
are derived exclusively from existing ratings in accordance with Moody's
rating practices. For ratings issued on a support provider,
this announcement provides relevant regulatory disclosures in relation
to the rating action on the support provider and in relation to each particular
rating action for securities that derive their credit ratings from the
support provider's credit rating. For provisional ratings,
this announcement provides relevant regulatory disclosures in relation
to the provisional rating assigned, and in relation to a definitive
rating that may be assigned subsequent to the final issuance of the debt,
in each case where the transaction structure and terms have not changed
prior to the assignment of the definitive rating in a manner that would
have affected the rating. For further information please see the
ratings tab on the issuer/entity page for the respective issuer on www.moodys.com.
Information sources used to prepare the rating are the following :
parties involved in the ratings, parties not involved in the ratings,
public information, and confidential and proprietary Moody's
Investors Service information.
Moody's considers the quality of information available on the rated
entity, obligation or credit satisfactory for the purposes of issuing
a rating.
Moody's adopts all necessary measures so that the information it
uses in assigning a rating is of sufficient quality and from sources Moody's
considers to be reliable including, when appropriate, independent
third-party sources. However, Moody's is not
an auditor and cannot in every instance independently verify or validate
information received in the rating process.
Please see the ratings disclosure page on www.moodys.com
for general disclosure on potential conflicts of interests.
Please see the ratings disclosure page on www.moodys.com
for information on (A) MCO's major shareholders (above 5%) and
for (B) further information regarding certain affiliations that may exist
between directors of MCO and rated entities as well as (C) the names of
entities that hold ratings from MIS that have also publicly reported to
the SEC an ownership interest in MCO of more than 5%. A
member of the board of directors of this rated entity may also be a member
of the board of directors of a shareholder of Moody's Corporation;
however, Moody's has not independently verified this matter.
Please see Moody's Rating Symbols and Definitions on the Rating Process
page on www.moodys.com for further information on the meaning
of each rating category and the definition of default and recovery.
Please see ratings tab on the issuer/entity page on www.moodys.com
for the last rating action and the rating history.
The date on which some ratings were first released goes back to a time
before Moody's ratings were fully digitized and accurate data may not
be available. Consequently, Moody's provides a date that
it believes is the most reliable and accurate based on the information
that is available to it. Please see the ratings disclosure page
on our website www.moodys.com for further information.
Please see www.moodys.com for any updates on changes to
the lead rating analyst and to the Moody's legal entity that has issued
the rating.
Gregory A Fraser
Vice President - Senior Analyst
Corporate Finance Group
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Bill Wolfe
Senior Vice President
Corporate Finance Group
(416) 214-1635
Releasing Office:
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
U.S.A.
JOURNALISTS: 212-553-0376
SUBSCRIBERS: 212-553-1653
Moody's rates Crown Castle's new secured notes Baa3, affirms credit facilities and CFR at Ba2 and downgrades liquidity rating to SGL-2; outlook stable