Recipient email addresses will not be used in mailing lists or redistributed.
Use semicolon to separate each address, limit to 20 addresses.
characters you see
You have successfully sent the research.
Please note: some research requires a paid subscription in order to access.
Already a customer?
Don't want to see this again?
Accept our to continue to Moodys.com:
AND SCROLL DOWN!
By clicking “I AGREE” [at the end of this document],
you indicate that you understand and intend these terms and conditions to be
the legal equivalent of a signed, written contract and equally binding, and
that you accept such terms and conditions as a condition of viewing any and all
Moody’s information that becomes accessible to you [after clicking “I AGREE”] (the
“Information”). References herein to “Moody’s” include Moody’s
Corporation, Inc. and each of its subsidiaries and affiliates.
Terms of One-Time Website Use
you have entered into an express written contract with Moody’s to the contrary,
you agree that you have no right to use the Information in a commercial or
public setting and no right to copy it, save it, print it, sell it, or publish
or distribute any portion of it in any form.
acknowledge and agree that Moody’s credit ratings: (i) are current opinions of
the future relative creditworthiness of securities and address no other risk; and
(ii) are not statements of current
or historical fact or recommendations to purchase, hold or sell particular
securities. Moody’s credit ratings and
publications are not intended for retail investors, and it would be reckless
and inappropriate for retail investors to use Moody’s credit ratings and
publications when making an investment decision. No
warranty, express or implied, as the accuracy, timeliness, completeness,
merchantability or fitness for any particular purpose of any Moody’s credit
rating is given or made by Moody’s in any form whatsoever.
3. To the extent permitted by law, Moody’s and its directors,
officers, employees, representatives, licensors and suppliers disclaim
liability for: (i) any indirect, special, consequential, or incidental losses
or damages whatsoever arising from or in connection with use of the
Information; and (ii) any direct or compensatory damages caused to any person
or entity, including but not limited to by any negligence (but excluding fraud
or any other type of liability that by law cannot be excluded) on the part of
Moody’s or any of its directors, officers, employees, agents, representatives,
licensors or suppliers, arising from or in connection with use of the
4. You agree to read [and
be bound by] the more detailed disclosures regarding Moody’s ratings and the
limitations of Moody’s liability included in the Information.
5. You agree that any disputes relating to this agreement or your use of
the Information, whether sounding in contract, tort, statute or otherwise,
shall be governed by the laws of the State of New York and shall be subject to
the exclusive jurisdiction of the courts of the State of New York located in
the City and County of New York, Borough of Manhattan.
27 Nov 2007
Moody's rates Cyrus Reinsurance II Ltd's proposed bank loans
New York, November 27, 2007 -- Moody's has assigned the following ratings to three proposed bank loans
of Cyrus Reinsurance II Limited ("Cyrus Re II"): Ba1 to the $65
million senior secured term loan, Ba3 to the $20 million
senior subordinated secured term loan, and B3 to the $20
million junior subordinated secured term loan.
"Cyrus Re II is a type of limited purpose reinsurer that is commonly referred
to as a 'sidecar'," explains senior analyst Kevin Lee. "The
sidecar will be capitalized with $35 million of equity and $105
million of term loans (75% debt, 25% equity),"
notes Mr. Lee. "The term loans are arrayed in tranches,
each having a different probability of attachment, expected loss,
and priority with respect to interest and principal payments, hence
the difference in ratings."
Cyrus Re II is expected to provide collateralized quota share coverage
exclusively to two subsidiaries of XL Capital Ltd (NYSE: XL) --
XL Re Ltd (Aa3/stable) and XL Re Europe Ltd (the "Ceding Companies").
If the quota share agreement is executed, the Ceding Companies will
pass on (cede) -- and Cyrus Re II will assume -- 10%
of the premiums and losses on a future portfolio of non-proportional
catastrophe reinsurance contracts. Those underlying contracts will
be written in 2008 and will cover natural catastrophe risks throughout
the world. The future portfolio is expected to be similar to the
Ceding Companies' existing portfolio as client retention tends to
be relatively high. This quota share agreement, if executed,
will be distinct and separate from the Ceding Companies' previous
sidecar, Cyrus Reinsurance Limited.
The ratings for the term loans are supported by Moody's financial modeling
to determine both the probability of default ("PD") and expected loss
("EL") to lenders. The most important inputs into the financial
model are the annual aggregate probability loss curve derived by the Ceding
Companies (the "Base Curve"), premium assumptions, and investment
income assumptions. Moody's applied stress factors and performed
sensitivity analysis on all three inputs (see below). The PDs and
ELs from our simulation runs were then compared to Moody's idealized default
rates and expected loss rates over a weighted average life of about 1.7
years for each loan. Finally, the assigned ratings also reflect,
in our opinion, sufficient alignment of interests between stakeholders.
For more information on Moody's approach to rating sidecars, as
well as a comparison of sidecars and cat bonds, please refer to
our special comment titled "Reinsurance Sidecars: Moody's Five Principles",
dated March 2007.
Key rating factors include:
1) MODEL RISK: Catastrophe modeling error is the most important
risk factor. The Ceding Companies modeled their existing portfolio
using RMS 6.0 peril models that are common in the industry.
Parameter uncertainty, the quality of input data, and how
the models are used can all contribute to modeling error.
In general, the current portfolio is diversified with respect to
geography and layers of coverage. A majority of the current portfolio
consists of personal lines and standard commercial risks which generally
offer more homogeneous data than industrial and surplus lines risks.
The Ceding Companies receive exposure data from clients or brokers for
nearly all underlying contracts, allowing the Ceding Companies to
duplicate the modeling work with all discretionary (more conservative)
settings applied (e.g., near-term hurricane
event rates, secondary perils like storm surge, fire following
and, when feasible, sprinkler leakage, loss amplification,
and secondary uncertainty). One notable exception is assumed retrocession
business (2.5% of current portfolio limits), for which
exposure data isn't available, but is nonetheless modeled
by the Ceding Companies. Many of the covered perils are modeled
using RMS 6.0 peril models. European Flood, European
Earthquake and attritional losses (e.g., Midwest floods,
brushfires, etc.) are modeled using in-house curve
Moody's has applied a moderate load to the Base Curve to account
for the following elements: 1) potential deviations from the expected
portfolio (e.g., exposure growth and change in mix);
2) difficult-to-model classes of business such as industrial
and surplus lines risks (estimated to be roughly 20% of current
portfolio limits); 3) non-modeled contract elements such as
loss adjustment expenses and extra-contractual obligations (i.e.,
bad faith claims); 4) inherent uncertainty in peril modeling especially
as it relates to perils like earthquakes where little historical data
is available for model calibration; and 5) a small load for perils
that are not modeled by any methods such as volcanic eruption, meteorite
impact, tsunami, domestic terrorism and industrial/residential
2) DEFAULTS ARE SENSITIVE TO RATE AND INVESTMENT INCOME ASSUMPTIONS:
Our analysis suggests that default rates and expected loss rates to debt
holders are sensitive to assumptions about premium rates and investment
yields. This is fairly intuitive given that equity capital is thin
(75% debt, 25% equity) and tranche attachment points
are relatively low. That is to say, investors will have to
rely more on premium income and investment income to defray losses.
Premium rates in 2008 are uncertain. In our financial modeling,
we have modeled for the possibility that rates may fall up to 20%
from their 2007 levels. Additionally, we have modeled investment
3) ALIGNMENT OF INTERESTS: In Moody's opinion, there is adequate
alignment of interests between stakeholders given that the Ceding Companies
will retain 90% of premiums and losses with ample skin in the game.
Additionally, any reinsurance purchased by the Ceding Companies
for its retained portfolio would inure to the benefit of the sidecar.
Dividend distributions to shareholders are prohibited, mitigating
some of our concerns about the highly levered capital structure.
4) CASH WATERFALL: At each quarterly interest payment date,
trust assets that exceed loss reserves and a reserve cushion can be released
to pay interest. However, capacity must exist to fully pay
all remaining scheduled interest and principal on the senior secured term
loans before any trust capital can be released to pay interest and principal
on the senior subordinated or junior subordinated loans. The same
rule applies to the priority of payments between the senior subordinated
and junior subordinated loans. This cash waterfall is reflected
in our financial modeling.
The following ratings have been assigned with a stable outlook:
Cyrus Reinsurance II Limited -- $65 million senior
secured term loan at Ba1;
Cyrus Reinsurance II Limited -- $20 million senior
subordinated secured term loan at Ba3;
Cyrus Reinsurance II Limited -- $20 million junior
subordinated secured term loan at B3.
Cyrus Reinsurance II Holdings SPC is majority-owned by investment
funds affiliated with Highfields Capital Management LP. Its subsidiary,
Cyrus Reinsurance II Limited, is a Class 3 Bermuda reinsurer ("sidecar")
that is expected to enter into a collateralized quota share reinsurance
treaty with XL Re Ltd and XL Re Europe Ltd (the "Ceding Companies").
The treaty will cover policies incepting between January 1, 2008
and July 1, 2008. Lenders will be at risk for events occurring
between January 1, 2008 and July 1, 2009. Capital cannot
be returned to investors before September 1, 2009 and equity capital
cannot be returned to shareholders until all three loans have been repaid.
For more information, visit our website at www.moodys.com/insurance.
Vice President - Senior Analyst
Financial Institutions Group
Moody's Investors Service
Financial Institutions Group
Moody's Investors Service
No Related Data.
© 2019 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved.
CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES (“MIS”) ARE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY’S PUBLICATIONS MAY INCLUDE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEE MOODY’S RATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL OBLIGATIONS ADDRESSED BY MOODY’S RATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY’S OPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. CREDIT RATINGS AND MOODY’S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY’S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY’S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.
MOODY’S CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS OR MOODY’S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER.
ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.
CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSES AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.
All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody’s publications.
To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY’S.
To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information.
NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY CREDIT RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.
Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any rating, agreed to pay to Moody’s Investors Service, Inc. for ratings opinions and services rendered by it fees ranging from $1,000 to approximately $2,700,000. MCO and MIS also maintain policies and procedures to address the independence of MIS’s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com
under the heading “Investor Relations — Corporate Governance — Director and Shareholder Affiliation Policy.”
Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s Investors Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intended to be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors.
Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’s Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.
MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for ratings opinions and services rendered by it fees ranging from JPY125,000 to approximately JPY250,000,000.
MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.